XML 47 R34.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
Summarized financial information concerning our reportable segments for the three months ended March 31, 2024 and 2025 follows:
Three Months Ended March 31, 2025
EasternWesternMid-AtlanticSolid Waste
Subtotal
Resource
Solutions
Corporate
Entities
EliminationsConsolidated
Third-party revenues
$104,740 $152,316 $77,848 $334,904 $82,197 $— $— $417,101 
Intercompany revenues
24,575 51,811 1,813 78,199 3,476 — (81,675)— 
Gross revenues
129,315 204,127 79,661 413,103 85,673 — (81,675)417,101 
Cost of operations93,939 138,497 59,172 291,608 70,032 487 (81,675)280,452 
General and administration6,053 9,169 4,000 19,222 4,541 32,723 — 56,486 
Depreciation and amortization16,109 30,360 18,261 64,730 5,134 1,627 — 71,491 
Expense from acquisition activities396 844 2,414 3,654 992 883 — 5,529 
Operating income (loss)$12,818 $25,257 $(4,186)$33,889 $4,974 $(35,720)$— 3,143 
Interest expense, net11,598 
Other income
(320)
Loss before income taxes
$(8,135)
Interest expense, net
$226 $221 $55 $502 $26 $11,070 $— $11,598 
Capital expenditures$8,103 $15,200 $25,633 $48,936 $4,070 $2,469 $— $55,475 
Total assets$538,730 $1,131,276 $921,155 $2,591,161 $276,983 $337,726 $— $3,205,870 
Three Months Ended March 31, 2024
EasternWesternMid-AtlanticSolid Waste
Subtotal
Resource
Solutions
Corporate
Entities
EliminationsConsolidated
Third-party revenues
$100,191 123,643 42,103 $265,937 75,071 $— $— $341,008 
Intercompany revenues
24,289 44,367 481 69,137 3,123 — (72,260)— 
Gross revenues
124,480 168,010 42,584 335,074 78,194 — (72,260)341,008 
Cost of operations92,500 115,692 30,369 238,561 64,267 224 (72,260)230,792 
General and administration6,158 7,971 2,345 16,474 4,660 23,200 — 44,334 
Depreciation and amortization14,411 23,291 10,565 48,267 4,794 976 — 54,037 
Expense from acquisition activities219 573 3,004 3,796 26 1,188 — 5,010 
Operating income (loss)$11,192 $20,483 $(3,699)$27,976 $4,447 $(25,588)$— 6,835 
Interest expense, net13,070 
Other income
(352)
Loss before income taxes
$(5,883)
Interest expense, net$201 $212 $$415 $29 $12,626 $— $13,070 
Capital expenditures$7,041 $11,678 $4,437 $23,156 $5,713 $1,382 $— $30,251 
Total assets$468,584 $921,962 $571,376 $1,961,922 $249,930 $265,402 $— $2,477,254 
Schedule of Revenue Attributable to Services
A summary of our revenues attributable to services provided follows:
 Three Months Ended
March 31,
 20252024
Collection$276,461 $211,360 
Disposal53,699 50,139 
Landfill gas-to-energy
2,765 2,509 
Processing1,979 1,929 
Solid waste
334,904 265,937 
Processing31,969 29,762 
National Accounts50,228 45,309 
Resource Solutions
82,197 75,071 
Total revenues$417,101 $341,008