XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.3
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Stock Option Activity
A summary of stock option activity follows:
Stock OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (years)Aggregate Intrinsic Value
Outstanding, December 31, 2024101 $80.85 
Granted— $— 
Exercised— $— 
Forfeited— $— 
Outstanding, September 30, 2025101 $80.85 7.0$1,415 
Exercisable, September 30, 202557 $80.28 6.8$831 
Schedule of Restricted Stock, Restricted Stock Unit and Performance Stock Unit Activity
A summary of restricted stock award, restricted stock unit and performance stock unit activity follows:
Restricted Stock Awards, Restricted Stock Units, and Performance Stock Units (1)Weighted
Average Grant Date Fair
Value
Weighted Average Remaining Contractual Term (years)Aggregate Intrinsic Value
Outstanding, December 31, 2024197 $91.14 
Granted114 $112.51 
Class A Common Stock Vested(50)$88.20 
Forfeited(3)$96.93 
Outstanding, September 30, 2025258 $101.03 1.8$24,542 
Unvested, September 30, 2025466 $102.23 1.6$44,246 
(1)Performance stock unit grants, including market-based performance stock units, are included at the 100% attainment level. Attainment of the maximum performance targets and market achievements would result in the issuance of an additional 208 shares of Class A common stock currently included in unvested.
Schedule of Changes in Balances of Each Component of Accumulated Other Comprehensive (Loss) Income, Net of Tax
A summary of the changes in the balances of each component of accumulated other comprehensive (loss) income, net of tax follows:
 Interest Rate Swaps
Balance, December 31, 2024$3,312 
Other comprehensive loss before reclassifications
(6,816)
Interest rate swap amounts reclassified into interest expense
(3,001)
Income tax benefit related to items of other comprehensive loss
2,879 
Other comprehensive loss, net of tax
(6,938)
Balance, September 30, 2025$(3,626)
Schedule of Reclassifications Out of Accumulated Other Comprehensive Loss, Net of Tax
A summary of reclassifications out of accumulated other comprehensive (loss) income, net of tax into earnings follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
 2025202420252024 
Accumulated Other Comprehensive (Loss) Income, Net of Tax
Amounts Reclassified Out of Accumulated Other Comprehensive (Loss) Income, Net of Tax
Affected Line Item in the Consolidated
Statements of Operations
Interest rate swaps$(1,005)$(2,289)$(3,001)$(6,900)Interest expense
1,005 2,289 3,001 6,900 
Income before income taxes
271 762 857 2,034 
Provision for income taxes
$734 $1,527 $2,144 $4,866 
Net income