XML 51 R38.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS COMBINATIONS - Schedule of Purchase Price Paid for Acquisitions (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Purchase Price:      
Cash used in acquisitions, net of cash acquired of $— and $6,547, respectively $ 217,501 $ 259,196  
Allocated as follows:      
Excess purchase price allocated to goodwill 1,115,862   $ 1,002,266
Waste Collection Acquisitions      
Purchase Price:      
Cash used in acquisitions, net of cash acquired of $— and $6,547, respectively 217,178 261,235  
Cash acquired from acquisition 0 6,547  
Settlements due from sellers (1,037) (2,633)  
Holdbacks, contingent consideration and other 6,302 1,575  
Total consideration 222,443 260,177  
Allocated as follows:      
Current assets 8,607 7,309  
Land 4,850 1,310  
Buildings and improvements 7,587 1,004  
Machinery, equipment and other 39,626 56,396  
Operating lease right-of-use assets 10,655 5,222  
Deferred tax liability (229) (23,509)  
Current liabilities (4,068) (23,268)  
Operating lease liabilities, less current portion (9,583) (5,092)  
Fair value of assets acquired and liabilities assumed 110,484 89,809  
Excess purchase price allocated to goodwill 111,959 170,368  
Accounts receivable 8,070 4,989  
Waste Collection Acquisitions | Trade Names      
Allocated as follows:      
Intangible assets 514 1,970  
Waste Collection Acquisitions | Covenants Not-to-Compete      
Allocated as follows:      
Intangible assets 3,937 10,754  
Waste Collection Acquisitions | Customer Relationships      
Allocated as follows:      
Intangible assets $ 48,588 $ 57,713