XML 45 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mergers And Acquisitions (Tables)
3 Months Ended
Mar. 31, 2012
Mergers And Acquisitions [Abstract]  
Calculation Of Purchase Price And Resulting Goodwill

Fair value of stock issued, net of offering costs

     $ 136,818   

Fair value of:

    

Tangible assets acquired

   $ 1,526,097     

Core deposit and other intangible assets acquired

     14,984     

Liabilities assumed

     (1,709,147  

Net cash received in the acquisition

     203,341     
  

 

 

   

Fair value of net assets acquired

       35,275   
    

 

 

 

Goodwill recognized

     $ 101,543   
    

 

 

 
Fair Value Of Net Assets

Assets

  

Cash and due from banks

   $ 203,538   

Securities

     486,233   

Loans

     922,056   

Goodwill and other intangible assets

     116,527   

Accrued income and other assets

     117,611   
  

 

 

 

Total assets

     1,845,965   

Liabilities

  

Deposits

     1,525,253   

Borrowings

     171,606   

Accrued expenses and other liabilities

     12,288   
  

 

 

 

Total liabilities

     1,709,147   
  

 

 

 

Purchase price

   $ 136,818