XML 87 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Interest Income    
Loans, including fees $ 104,097 $ 92,975
Securities:    
Taxable 12,287 10,597
Nontaxable 1,291 1,516
Dividends 179 16
Other 26 14
Total Interest Income 117,880 105,118
Interest Expense    
Deposits 7,149 8,265
Short-term borrowings 1,194 1,107
Long-term debt 1,071 774
Junior subordinated debt 641 1,876
Total Interest Expense 10,055 12,022
Net Interest Income 107,825 93,096
Provision for loan losses 7,006 7,541
Net Interest Income After Provision for Loan Losses 100,819 85,555
Non-Interest Income    
Service charges 15,288 16,425
Trust fees 4,764 4,085
Insurance commissions and fees 4,945 4,430
Securities commissions and fees 2,372 2,923
Net securities gains 9,461 684
Mortgage banking 214 1,084
Bank owned life insurance 2,185 1,636
Other 2,841 2,345
Total Non-Interest Income 42,070 33,612
Non-Interest Expense    
Salaries and employee benefits 48,953 43,905
Net occupancy 8,482 6,698
Equipment 6,899 5,492
Amortization of intangibles 2,283 1,925
Outside services 7,237 7,205
FDIC insurance 2,994 2,364
Merger related 5,318 352
Other 12,000 10,861
Total Non-Interest Expense 94,166 78,802
Income Before Income Taxes 48,723 40,365
Income taxes 14,199 11,827
Net Income 34,524 28,538
Preferred stock dividends 2,322   
Net Income Available to Common Stockholders 32,202 28,538
Net Income per Common Share - Basic $ 0.20 $ 0.20
Net Income per Common Share - Diluted $ 0.20 $ 0.20
Cash Dividends per Common Share $ 0.12 $ 0.12
Comprehensive Income $ 47,407 $ 27,564