XML 21 R3.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]      
Net Sales $ 7,922.7 $ 6,991.0 $ 5,851.2
Cost of goods sold 5,617.8 5,109.3 4,383.7
Gross Profit 2,304.9 1,881.7 1,467.5
Selling, general and administrative expenses 1,330.4 1,078.4 904.7
Amortization of intangible assets 184.6 160.7 146.0
Impairment of goodwill 0.0 42.2 0.0
Other operating (income) expense, net (3.6) 1.5 1.2
Operating Profit 793.5 598.9 415.6
Interest expense, net 316.5 279.1 317.8
Loss (gain) on extinguishment of debt, net 2.1 (40.5) (72.6)
Expense (income) on swaps, net 15.7 (39.9) (268.0)
Gain on investment in BellRing 0.0 (5.1) (437.1)
Other income, net (12.9) (7.6) (19.8)
Earnings before Income Taxes and Equity Method Loss 472.1 412.9 895.3
Income tax expense 105.1 99.7 85.7
Equity method loss, net of tax 0.1 0.3 67.1
Net Earnings from Continuing Operations, Including Noncontrolling Interests 366.9 312.9 742.5
Less: Net earnings attributable to noncontrolling interests from continuing operations 0.2 11.6 7.5
Net Earnings from Continuing Operations 366.7 301.3 735.0
Net earnings from discontinued operations, net of tax and noncontrolling interest 0.0 0.0 21.6
Net Earnings $ 366.7 $ 301.3 $ 756.6
Earnings per Common share:      
Earnings (Loss) from Continuing Operations, Per Basic Share $ 6.12 $ 5.21 $ 12.07
Earnings (Loss) from Continuing Operations, Per Diluted Share 5.64 4.82 11.75
Discontinued Operation, Earnings (Loss) from Discontinued Operation, Net of Tax, Per Basic Share 0 0 0.35
Discontinued Operation, Earnings (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share 0 0 0.34
Basic earnings per common share (in usd per share) 6.12 5.21 12.42
Diluted earnings per common share (in usd per share) $ 5.64 $ 4.82 $ 12.09
Weighted-Average Common Shares Outstanding:      
Weighted-average shares for basic earnings per share 59.9 60.0 60.9
Weighted-average shares for diluted earnings per share 66.9 67.0 62.7