XML 134 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension and Postretirement Health and Life Benefits (Tables)
12 Months Ended
Dec. 31, 2012
Pension and Postretirement Health and Life Benefits  
Schedule of Changes in Projected Benefit Obligations [Table Text Block]
Defined Benefit Pension Plans
Postretirement Health
and Life Benefit Plans
Years Ended December 31,
Years Ended December 31,
Changes in Benefit Obligations:
2012
2011
2012
2011
Obligations at beginning of year
$ 989.5 $ 876.8 $ 252.9 $ 230.6
Actuarial (gains) losses, net
104.6 93.4 (7.2 ) 14.7
Service costs
14.6 16.2 3.7 4.3
Interest costs
48.3 50.3 11.1 12.2
Gross benefits paid
(58.0 ) (50.4 ) (12.3 ) (11.5 )
Less federal subsidy on benefits paid
- - 0.6 0.7
Curtailment losses
- 3.2 - 1.9
Obligations at end of year
1,099.0 989.5 248.8 252.9
Changes in Plan Assets:
Fair value of plan assets at beginning of year
727.8 728.5 45.1 51.9
Actual return on plan assets
91.3 34.1 5.8 (1.8 )
USEC contributions
13.7 15.6 3.0 6.5
Benefits paid
(58.0 ) (50.4 ) (12.3 ) (11.5 )
Fair value of plan assets at end of year
774.8 727.8 41.6 45.1
(Unfunded) status at end of year
(324.2 ) (261.7 ) (207.2 ) (207.8 )
Amounts recognized in assets and liabilities:
Current liabilities
$ (2.5 ) $ (3.4 ) $ - $ -
Noncurrent liabilities
(321.7 ) (258.3 ) (207.2 ) (207.8 )
$ (324.2 ) $ (261.7 ) $ (207.2 ) $ (207.8 )
Amounts recognized in accumulated other comprehensive income, pre-tax:
Net actuarial loss
$ 326.0 $ 280.5 $ 45.3 $ 59.9
Prior service cost (credit)
1.7 3.2 - -
$ 327.7 $ 283.7 $ 45.3 $ 59.9
Schedule of Net Benefit Costs
Defined Benefit Pension Plans
Postretirement Health
and Life Benefit Plans
(in millions)
Years Ended December 31,
Years Ended December 31,
2012
2011
2010
2012
2011
2010
Net Periodic Benefit Costs
Service costs
$ 14.6 $ 16.2 $ 19.3 $ 3.7 $ 4.3 $ 5.0
Interest costs
48.3 50.3 48.9 11.1 12.2 11.9
Expected return on plan assets (gains)
(52.0 ) (54.0 ) (48.7 ) (2.9 ) (3.7 ) (3.6 )
Amortization of prior service costs (credits)
1.5 1.7 1.8 - - (8.5 )
Amortization of actuarial (gains) losses, net
19.7 9.4 16.0 4.5 2.6 2.7
Curtailment losses
- 3.2 0.4 - 1.9 -
Net periodic benefit costs
$ 32.1 $ 26.8 $ 37.7 $ 16.4 $ 17.3 $ 7.5
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)
Net valuation (gain) loss
$ 65.2 $ 115.4 $ (36.7 ) $ (10.1 ) $ 20.8 $ 3.2
Amortization of actuarial (gains) losses, net
(19.7 ) (11.6 ) (16.0 ) (4.5 ) (4.6 ) (2.7 )
Amortization of prior service costs (credits)
(1.5 ) (1.6 ) (2.2 ) - - 8.5
Total (gain) loss recognized in other comprehensive income (loss), pre-tax
$ 44.0 $ 102.2 $ (54.9 ) $ (14.6 ) $ 16.2 $ 9.0
Total (gain) loss recognized in net periodic benefit costs (income) and other comprehensive income (loss), pre-tax
$ 76.1 $ 129.0 $ (17.2 ) $ 1.8 $ 33.5 $ 16.5
Schedule of Assumptions Used [Table Text Block]
Assumptions used to determine net periodic benefit costs:
Discount rate
4.95 % 5.77 % 5.84 % 4.46 % 5.32 % 5.44 %
Expected return on plan assets
7.25 7.50 7.50 7.25 7.50 7.50
Compensation increases
4.25 4.25 4.25 4.25 4.25 4.25
Schedule of Health Care Cost Trend Rates [Table Text Block]
December 31,
2012
2011
Healthcare cost trend rate for the following year
7.50 % 8.00 %
Long-term rate that the healthcare cost trend rate gradually declines to
5 % 5 %
Year that the healthcare cost trend rate is expected to reach the long-term rate
2018 2018
Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates [Table Text Block]
One Percentage Point
Increase
Decrease
Postretirement health benefit obligation
$ 7.3 $ (6.9 )
Net periodic benefit costs
$ 0.8 $ (0.7 )
Schedule of Allocation of Plan Assets [Table Text Block]
Percentage of
Plan Assets
Target Allocation
Range
December 31,
2012
2011
2013
Defined Benefit Pension Plans:
Equity securities
52%
50%
40 -
- 60%
Debt securities
48
50
40 -
- 60
100%
100%
Postretirement Health and Life Benefit Plans:
Equity securities
65%
69%
55 -
- 75%
Debt securities
35
31
25 -
45
100%
100%
Schedule of Fair Value of Pension Plan Assets
Defined Benefit Pension Plans
Level 1
Level 2
Level 3
Total
2012
2011
2012
2011
2012
2011
2012
2011
U.S. government securities
$ - $ - $ 89.8 $ 70.1 $ - $ - $ 89.8 $ 70.1
Collective trust – money market funds
- - 16.5 21.4 - - 16.5 21.4
Collective trust – bond funds
- - 47.7 41.5 - - 47.7 41.5
Collective trust – equity funds
- - 397.4 362.9 - - 397.4 362.9
Preferred equity
- 0.3 - - - - - 0.3
Corporate debt
- - 211.1 218.1 0.6 0.9 211.7 219.0
Municipal bonds
- - 7.8 7.2 - - 7.8 7.2
Mortgage and asset backed securities
- - 0.2 0.8 - - 0.2 0.8
Fair value of investments by hierarchy level
$ - $ 0.3 $ 770.5 $ 722.0 $ 0.6 $ 0.9 $ 771.1 $ 723.2
Accrued interest receivable
3.8 4.2
Unsettled transactions payable
(0.1 ) 0.4
Plan assets
$ 774.8 $ 727.8
Schedule of Fair Value of Postretirement Benefit Plan Assets
Postretirement Health and Life Benefit Plans
Level 1
Level 2
Level 3
Total
2012
2011
2012
2011
2012
2011
2012
2011
Money market funds
$ 0.8 $ 1.2 $ - $ - $ - $ - $ 0.8 $ 1.2
Bond mutual funds
13.7 14.4 - - - - 13.7 14.4
Equity mutual funds
27.1 29.5 - - - - 27.1 29.5
Fair value of investments by hierarchy level
$ 41.6 $ 45.1 $ - $ - $ - $ - $ 41.6 $ 45.1
Reconciliation of Fair Value of Assets Using Unobservable Inputs
Corporate Debt
Beginning balance
$ 0.9
Transfer out to Level 2
(0.9 )
Transfer in from Level 2
0.1
New purchases
0.5
Ending balance
$ 0.6
Schedule of Estimated Future Benefit Payments
Defined Benefit Pension Plans
Postretirement Health and Life Benefit Plans
Expected
Subsidies
From Medicare
2013
$ 60.9 $ 15.3 $ 0.7
2014
59.9 16.3 0.9
2015
71.3 18.4 1.1
2016
60.4 21.0 1.3
2017
60.8 22.7 1.5
2018 to 2022
311.3 112.8 10.3