XML 73 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Share (Tables)
12 Months Ended
Dec. 31, 2013
Earnings Per Share [Abstract]  
Schedule of Net Income Per Share
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(millions)
Numerators for basic and diluted calculations (a):
 
 
 
 
 
Net (loss) from continuing operations
$
(183.6
)
 
$
(1,201.8
)
 
$
(491.8
)
Net income from discontinued operations
24.7

 
1.2

 
0.7

Net (loss)
$
(158.9
)
 
$
(1,200.6
)
 
$
(491.1
)
 
 
 
 
 
 
Denominator:
 
 
 
 
 

Weighted average common shares
5.0

 
5.0

 
4.9

Less: Weighted average unvested restricted stock
0.1

 
0.1

 
0.1

Denominator for basic calculation
4.9

 
4.9

 
4.8

 
 
 
 
 
 
Weighted average effect of dilutive securities:
 
 
 
 
 

Convertible notes
1.8

 
1.8

 
1.8

Convertible preferred stock:
 

 
 

 
 

Equivalent common shares (b)
10.3

 
4.1

 
0.8

Less: share issuance limitation (c)
9.4

 
3.2

 

Net allowable common shares
0.9

 
0.9

 
0.8

Subtotal
2.7

 
2.7

 
2.6

Less: shares excluded in a period of a net loss or antidilution 
2.7

 
2.7

 
2.6

Weighted average effect of dilutive securities

 

 

Denominator for diluted calculation
4.9

 
4.9

 
4.8

 
 
 
 
 
 
Net (loss) per share from continuing operations – basic and diluted
$
(37.47
)
 
$
(245.26
)
 
$
(102.46
)
Net income per share from discontinued operations – basic and diluted
$
5.04

 
$
0.24

 
$
0.15

Net (loss) per share – basic and diluted
$
(32.43
)
 
$
(245.02
)
 
$
(102.31
)
Schedule of Securities Excluded from Net Income Per Share
Options and warrants to purchase shares of common stock having an exercise price greater than the average share market price are excluded from the calculation of diluted net income per share:
 
Years Ended December 31,
 
 
2013
 
 
2012
 
 
2011
 
Options excluded from diluted net income per share
1,000

 
 
111,000

 
 
125,000

 
Warrants excluded from diluted net income per share
250,000

 
 
250,000

 
 
250,000

 
Exercise price of excluded options
$
177.50

to
 
$
93.00

to
 
$
93.00

to
 
$
357.00

 
 
$
357.00

 
 
$
357.00

 
Exercise price of excluded warrants
$
187.50

 
 
$
187.50

 
 
$
187.50