Net Income Per Share (Tables)

3 Months Ended

Mar. 31, 2014



	Three Months Ended March 31,
	2014			2013
	(millions)
Numerators for basic and diluted calculations (a):
Net (loss) from continuing operations	$	(50.8	)	$	(23.7	)
Net income from discontinued operations	—			21.7
Net (loss)	$	(50.8	)	$	(2.0	)

Denominator:
Weighted average common shares	5.0			5.0
Less: Weighted average unvested restricted stock	0.1			0.1
Denominator for basic calculation	4.9			4.9

Weighted average effect of dilutive securities:
Convertible notes	1.8			1.8
Convertible preferred stock:
Equivalent common shares (b)	17.1			7.8
Less: share issuance limitation (c)	16.2			6.9
Net allowable common shares	0.9			0.9
Subtotal	2.7			2.7
Less: shares excluded in a period of a net loss or antidilution	2.7			2.7
Weighted average effect of dilutive securities	—			—
Denominator for diluted calculation	4.9			4.9

Net (loss) per share from continuing operations – basic and diluted	$	(10.37	)	$	(4.84	)
Net income per share from discontinued operations – basic and diluted	$	—		$	4.43
Net (loss) per share – basic and diluted	$	(10.37	)	$	(0.41	)


(a)	The numerators are subject to increase for interest expense on convertible notes, net of tax, of $3.3 million in the three months ended March 31, 2014. Net interest expense on convertible notes and convertible preferred stock dividends was $5.0 million in the three months ended March 31, 2013. The tax rate is the statutory rate.

However, no dilutive effect is recognized in a period in which a net loss has occurred. In addition, for purposes of calculating income from discontinued operations per share, the calculation of (loss) from continuing operations per share provides a control number in determining whether potential common shares are dilutive or antidilutive. The control number concept requires that the same number of potentially dilutive securities applied in computing diluted earnings per share from continuing operations be applied to all other categories of income or loss (discontinued operations and net income/loss), regardless of their antidilutive effect on such categories. Therefore, no dilutive effect is recognized in the calculation of income from discontinued operations per share.


(b)	The number of equivalent common shares for the convertible preferred stock is based on the arithmetic average of the daily volume weighted average prices per share of common stock for each of the last 20 trading days, and is determined as of the beginning of the period for purposes of calculating diluted net income per share.

(c)

Prior to obtaining shareholder approval, the preferred stock may not be converted into an aggregate number of shares of common stock in excess of 19.99% of the shares of our common stock outstanding on May 25, 2010 (approximately 0.9 million shares adjusted to take into account the 1-for-25 reverse stock split), in compliance with the rules of the New York Stock Exchange. If a share issuance limitation were to exist at the time of share conversion or sale, any preferred stock shares subject to the share issuance limitation would be subject to optional or mandatory redemption for, at USEC's option, cash or SWU consideration. However, USEC’s ability to redeem may be limited by Delaware law and the Bankruptcy Code.

Schedule of Securities Excluded from Net Income Per Share

Options and warrants to purchase shares of common stock having an exercise price greater than the average share market price are excluded from the calculation of diluted net income per share:



	Three Months Ended March 31,
	2014			2013
Options excluded from diluted net income per share	1,000			13,000
Warrants excluded from diluted net income per share	250,000			250,000
Exercise price of excluded options	$	177.50	to	$	93.00	to
	$	357.00		$	357.00
Exercise price of excluded warrants	$	187.50		$	187.50