XML 40 R46.htm IDEA: XBRL DOCUMENT

Net Income Per Share (Tables)

12 Months Ended

Dec. 31, 2014

Earnings Per Share [Abstract]

Schedule of Net Income Per Share



	Successor					Predecessor
(In millions, except per share amounts)	Three Months Ended December 31, 2014					Nine Months Ended September 30, 2014				Year Ended December 31, 2013

Numerators:
Income (loss) from continuing operations	$	(42.3	)			$	340.1			$	(183.6	)
Income from discontinued operations	—					—				24.7
Net income (loss)	$	(42.3	)			$	340.1			$	(158.9	)
Interest expense on convertible notes (a)	—					9.0				—
Net income (loss) if converted - diluted	$	(42.3	)			$	349.1			$	(158.9	)

Denominator:
Weighted average common shares	9.0					5.0				5.0
Less: Weighted average unvested restricted stock	—					0.1				0.1
Denominator for basic calculation	9.0					4.9				4.9

Weighted average effect of dilutive securities:
Stock compensation awards (d)	—					—				—
Convertible notes	—					1.8				1.8
Convertible preferred stock:
Equivalent common shares (b)	—					27.2				10.3
Less: share issuance limitation (c)	—					26.3				9.4
Net allowable common shares	—					0.9				0.9
Subtotal	—					2.7				2.7
Less: shares excluded in a period of a net loss or antidilution	—					—				2.7
Weighted average effect of dilutive securities	—					2.7				—
Denominator for diluted calculation	9.0					7.6				4.9

Basic income (loss) per share:
Income (loss) from continuing operations	$	(4.70	)			$	69.41			$	(37.47	)
Income from discontinued operations	$	—				$	—			$	5.04
Net income (loss)	$	(4.70	)			$	69.41			$	(32.43	)
Diluted income (loss) per share:
Income (loss) from continuing operations	$	(4.70	)			$	45.93			$	(37.47	)
Income from discontinued operations	$	—				$	—			$	5.04
Net income (loss)	$	(4.70	)			$	45.93			$	(32.43	)

Schedule of Securities Excluded from Net Income Per Share



	Successor					Predecessor
	Three Months Ended December 31, 2014					Nine Months Ended September 30, 2014					Year Ended December 31, 2013
Options excluded from diluted net income per share	—					200					1,000
Warrants excluded from diluted net income per share	N/A					250,000					250,000
Exercise price of excluded options	$	—				$	283.25		to		$	177.50		to
						$	357.00				$	357.00
Exercise price of excluded warrants	N/A					$	187.50				$	187.50