XML 59 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Net Income Per Share
6 Months Ended
Jun. 30, 2015
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share
NET INCOME (LOSS) PER SHARE

Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period, excluding any unvested restricted stock. In calculating diluted net income per share, the numerator is increased by interest and dividends on potentially dilutive securities, net of tax, and the denominator is increased by the weighted average number of shares resulting from potentially dilutive securities, assuming full conversion.

Net (loss) per share information reported for the three and six months ended June 30, 2015 is not comparative to the corresponding periods in 2014 as a result of the emergence from Chapter 11 bankruptcy and the application of fresh start accounting. On the Effective Date, all debt and stock of the Predecessor Company were cancelled and new debt and stock for the Successor Company were issued.
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
(in millions, except per share amounts)
2015
 
 
2014
 
2015
 
 
2014
 
 
 
 
 
 
 
 
 
 
Numerators for basic and diluted calculations (a):
 
 
 
 
 
 
 
 
 
Net (loss)
$
(15.1
)
 
 
$
(28.0
)
 
$
(30.5
)
 
 
$
(78.8
)
 
 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
 
Weighted average common shares
9.0

 
 
5.0

 
9.0

 
 
5.0

Less: Weighted average unvested restricted stock

 
 
0.1

 

 
 
0.1

Denominator for basic calculation
9.0

 
 
4.9

 
9.0

 
 
4.9

 
 
 
 
 
 
 
 
 
 
Weighted average effect of dilutive securities:
 
 
 
 
 
 
 
 
 
Stock compensation awards (b)

 
 

 

 
 

Convertible notes

 
 
1.8

 

 
 
1.8

Convertible preferred stock:
 
 
 
 

 
 
 
 
 

Equivalent common shares

 
 
28.6

 

 
 
22.9

Less: share issuance limitation (c)

 
 
27.7

 

 
 
22.0

Net allowable common shares

 
 
0.9

 

 
 
0.9

Subtotal

 
 
2.7

 

 
 
2.7

Less: shares excluded in a period of a net loss

 
 
2.7

 

 
 
2.7

Weighted average effect of dilutive securities

 
 

 

 
 

Denominator for diluted calculation
9.0

 
 
4.9

 
9.0

 
 
4.9

 
 
 
 
 
 
 
 
 
 
Net (loss) per share - basic and diluted
$
(1.68
)
 
 
$
(5.71
)
 
$
(3.39
)
 
 
$
(16.08
)


 
(a)
Interest expense on the former convertible notes, net of tax, was $3.0 million in the three months ended June 30, 2014 and $6.0 million in the six months ended June 30, 2014. The tax rate is the statutory rate. However, no dilutive effect is recognized in a period in which a net loss has occurred.

(b)
Compensation awards under the 2014 Equity Incentive Plan resulted in common stock equivalents of less than 0.1 million shares of common stock and are excluded from the diluted calculation as a result of net losses in the three and six months ended June 30, 2015.

(c)
Conversion of the convertible preferred stock of the Predecessor Company was limited based on NYSE rules requiring shareholder approval.

Options and warrants to purchase shares of common stock having an exercise price greater than the average share market price are excluded from the calculation of diluted net (loss) per share:
 
Three Months Ended
June 30,
 
 
Six Months Ended
June 30,
 
 
Successor
 
 
Predecessor
 
 
Successor
 
 
Predecessor
 
 
2015
 
 
2014
 
 
2015
 
 
2014
 
Options excluded from diluted net income per share
75,000

 
 
200

 
 
75,000

 
 
200

 
Warrants excluded from diluted net income per share
N/A

 
 
250,000

 
 
N/A

 
 
250,000

 
Exercise price of excluded options
$
5.62

 
 
$
283.25

to
 
$
5.62

 
 
$
283.25

to
 
 
 
 
$
357.00

 
 
 
 
 
$
357.00

 
Exercise price of excluded warrants
N/A

 
 
$
187.50

 
 
N/A

 
 
$
187.50