XML 37 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Income Per Share
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share
NET INCOME (LOSS) PER SHARE

Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period, excluding any unvested restricted stock. In calculating diluted net income per share, the numerator is increased by interest and dividends on potentially dilutive securities, net of tax, and the denominator is increased by the weighted average number of shares resulting from potentially dilutive securities, assuming full conversion. No dilutive effect is recognized in a period in which a net loss has occurred.

Net income (loss) per share information reported for 2015 and the three months ended December 31, 2014 is not comparative to share information reported for the nine months ended September 30, 2014 as a result of the emergence from Chapter 11 bankruptcy and the application of fresh start accounting. On the Effective Date, all debt and stock of the Predecessor Company were cancelled and new debt and stock for the Successor Company were issued.

 
Successor
 
 
Predecessor
(in millions, except per share amounts)
Year Ended
December 31, 2015
 
Three Months Ended
December 31, 2014
 
 
Nine Months Ended
September 30, 2014
 
 
 
 
 
 
 
Numerators:
 
 
 
 
 
 
Net income (loss) - basic
$
(187.4
)
 
$
(42.3
)
 
 
$
340.1

Interest expense on convertible notes

 

 
 
9.0

Net income (loss), if converted - diluted
$
(187.4
)
 
$
(42.3
)
 
 
$
349.1

 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
Weighted average common shares
9.0

 
9.0

 
 
5.0

Less: Weighted average unvested restricted stock

 

 
 
0.1

Denominator for basic calculation
9.0

 
9.0

 
 
4.9

 
 
 
 
 
 
 
Weighted average effect of dilutive securities:
 
 
 
 
 
 
Stock compensation awards (a)

 

 
 

Convertible notes

 

 
 
1.8

Convertible preferred stock:
 

 
 
 
 
 

Equivalent common shares

 

 
 
27.2

Less: share issuance limitation (b)

 

 
 
26.3

Net allowable common shares

 

 
 
0.9

Subtotal

 

 
 
2.7

Less: shares excluded in a period of a net loss

 

 
 

Weighted average effect of dilutive securities

 

 
 
2.7

Denominator for diluted calculation
9.0

 
9.0

 
 
7.6

 
 
 
 
 
 
 
Net income (loss) per share - basic
$
(20.82
)
 
$
(4.70
)
 
 
$
69.41

Net income (loss) per share - diluted
$
(20.82
)
 
$
(4.70
)
 
 
$
45.93



 
(a)
Compensation awards under the 2014 Equity Incentive Plan resulted in common stock equivalents of less than 0.1 million shares of common stock and are excluded from the diluted calculation as a result of net losses in the twelve months ended December 31, 2015 and the three months ended December 31, 2014.

(b)
Conversion of the convertible preferred stock of the Predecessor Company was limited based on NYSE rules requiring shareholder approval.
Options and warrants to purchase shares of common stock having an exercise price greater than the average share market price are excluded from the calculation of diluted net income (loss) per share:
 
Successor
 
 
Predecessor
 
 
Year Ended
December 31, 2015
 
 
Three Months Ended
December 31, 2014
 
 
Nine Months Ended
September 30, 2014
 
Options excluded from diluted net income per share
375,000

 
 

 
 
200

 
Warrants excluded from diluted net income per share
N/A

 
 
N/A

 
 
250,000

 
Exercise price of excluded options
$
3.90

to
 
$

 
 
$
283.25

to
 
$
5.62

 
 


 
 
$
357.00

 
Exercise price of excluded warrants
N/A

 
 
N/A

 
 
$
187.50