XML 60 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
$ in Millions
Total
Preferred Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Excess of Capital over Par Value [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance at Dec. 31, 2021 $ (141.9) $ 0.0 $ 1.4 $ 0.1 $ 140.7 $ (284.6) $ 0.5
Net income 52.2 0.0 0.0 0.0 0.0 52.2 0.0
Stock issued during period 4.0 0.0 0.0 0.0 4.0 0.0 0.0
Reclassification of stock-based compensation from liability to equity 10.6 0.0 0.0 0.0 10.6 0.0 0.0
Shares withheld for employee taxes (1.9) 0.0 0.0 0.0 1.9 0.0 0.0
Adjustments to Additional Paid in Capital, Other 0.0 0.0 0.0 0.0 (1.5) 1.5 0.0
Other comprehensive income, net of tax (0.3) 0.0 0.0 0.0 0.0 0.0 (0.3)
Restricted and other common stock issued, net of amortization 3.2 0.0 0.0 0.0 3.2 0.0 0.0
Ending Balance at Dec. 31, 2022 (74.1) 0.0 1.4 0.1 158.1 (233.9) 0.2
Net income 84.4 0.0 0.0 0.0 0.0 84.4 0.0
Stock issued during period 23.2 0.0 0.1 0.0 23.1 0.0 0.0
Shares withheld for employee taxes (3.0) 0.0 0.0 0.0 3.0 0.0 0.0
Other comprehensive income, net of tax (0.5) 0.0 0.0 0.0 0.0 0.0 (0.5)
Restricted and other common stock issued, net of amortization 2.3 0.0 0.0 0.0 2.3 0.0 0.0
Ending Balance at Dec. 31, 2023 32.3 0.0 1.5 0.1 180.5 (149.5) (0.3)
Net income 73.2 0.0 0.0 0.0 0.0 73.2 0.0
Stock issued during period 55.2 0.0 0.1 0.0 55.1 0.0 0.0
Shares withheld for employee taxes (0.6) 0.0 0.0 0.0 0.6 0.0 0.0
Other comprehensive income, net of tax (0.2) 0.0 0.0 0.0 0.0 0.0 (0.2)
Restricted and other common stock issued, net of amortization 1.5 0.0 0.0 0.0 1.5 0.0 0.0
Ending Balance at Dec. 31, 2024 $ 161.4 $ 0.0 $ 1.6 $ 0.1 $ 236.5 $ (76.3) $ (0.5)