XML 45 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
$ in Millions
Total
Preferred Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Excess of Capital over Par Value [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance at Dec. 31, 2023 $ 32.3 $ 0.0 $ 1.5 $ 0.1 $ 180.5 $ (149.5) $ (0.3)
Net income (loss) (6.1) 0.0 0.0 0.0 0.0 (6.1) 0.0
Stock issued during period 7.5 0.0 0.0 0.0 7.5 0.0 0.0
Other comprehensive income, net of tax (0.1) 0.0 0.0 0.0 0.0 0.0 (0.1)
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 0.2 0.0 0.0 0.0 0.2 0.0 0.0
Ending Balance at Mar. 31, 2024 33.8 0.0 1.5 0.1 188.2 (155.6) (0.4)
Beginning Balance at Dec. 31, 2023 32.3 0.0 1.5 0.1 180.5 (149.5) (0.3)
Net income (loss) 24.5            
Ending Balance at Jun. 30, 2024 76.6 0.0 1.6 0.1 200.3 (125.0) (0.4)
Beginning Balance at Mar. 31, 2024 33.8 0.0 1.5 0.1 188.2 (155.6) (0.4)
Net income (loss) 30.6 0.0 0.0 0.0 0.0 30.6 0.0
Stock issued during period 12.1 0.0 0.1 0.0 12.0 0.0 0.0
Shares withheld for employee taxes (0.4) 0.0 0.0 0.0 (0.4) 0.0 0.0
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 0.5 0.0 0.0 0.0 0.5 0.0 0.0
Ending Balance at Jun. 30, 2024 76.6 0.0 1.6 0.1 200.3 (125.0) (0.4)
Beginning Balance at Dec. 31, 2024 161.4 0.0 1.6 0.1 236.5 (76.3) (0.5)
Net income (loss) 27.2 0.0 0.0 0.0 0.0 27.2 0.0
Stock issued during period 25.2 0.0 0.0 0.0 25.2 0.0 0.0
Shares withheld for employee taxes (0.3) 0.0 0.0 0.0 (0.3) 0.0 0.0
Other comprehensive income, net of tax (0.1) 0.0 0.0 0.0 0.0 0.0 (0.1)
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 0.5 0.0 0.0 0.0 0.5 0.0 0.0
Ending Balance at Mar. 31, 2025 213.9 0.0 1.6 0.1 261.9 (49.1) (0.6)
Beginning Balance at Dec. 31, 2024 161.4 0.0 1.6 0.1 236.5 (76.3) (0.5)
Net income (loss) 56.1            
Ending Balance at Jun. 30, 2025 359.1 0.0 1.7 0.1 378.1 (20.2) (0.6)
Beginning Balance at Mar. 31, 2025 213.9 0.0 1.6 0.1 261.9 (49.1) (0.6)
Net income (loss) 28.9 0.0 0.0 0.0 0.0 28.9 0.0
Stock issued during period 114.3 0.0 0.1 0.0 114.2 0.0 0.0
Shares withheld for employee taxes (2.2) 0.0 0.0 0.0 (2.2) 0.0 0.0
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 4.2 0.0 0.0 0.0 4.2 0.0 0.0
Ending Balance at Jun. 30, 2025 $ 359.1 $ 0.0 $ 1.7 $ 0.1 $ 378.1 $ (20.2) $ (0.6)