EX-99.1 2 rdnt_8k-ex9901.htm PRESS RELEASE rdnt_8k-ex9901.htm

99.1     Press Release dated May 10, 2012


FOR IMMEDIATE RELEASE
 
RadNet Reports First Quarter Financial Results and Reaffirms 2012 Full-Year Guidance
 
 
·
Service Fee Revenue, net of contractual allowances and discounts (“Revenue”) was $168.5 million, an increase of 17.0% from $144.1 million in the first quarter of 2011
 
 
·
Adjusted EBITDA(1) was $29.1  million, an increase of 13.3% from $25.7 million in the prior year’s first quarter; RadNet’s trailing twelve month Adjusted EBITDA(1) rises to $118.9 million
 
 
·
RadNet substantially narrowed loss in the quarter;  reports essentially breakeven per share earnings compared to a per share loss of $(0.02) in the prior year’s first quarter
 
 
·
Same Center procedural volumes increased 5.6% as compared with the first quarter of 2011
 
 
·
RadNet reaffirms 2012 guidance levels
 
LOS ANGELES, California, May 10, 2012 – RadNet, Inc. (NASDAQ: RDNT), a national leader in providing high-quality, cost-effective, fixed-site outpatient diagnostic imaging services through a network of 232 owned and/or operated outpatient imaging centers (inclusive of 23 facilities held in Joint Ventures), today reported financial results for its first quarter of 2012.

Financial Results

For the first quarter of 2012, RadNet reported Revenue of $168.5 million, Adjusted EBITDA(1) of $29.1 million and Net Loss of $111,000.  Revenue increased $24.4 million (or 17.0%), Adjusted EBITDA(1) increased $3.4 million (or 13.3%) and Net Loss decreased $765,000, respectively, over the first quarter of 2011.  Per share Net Income for the first quarter was breakeven, compared to a Net Loss of $(0.02) per share in the first quarter of 2011 (based upon a weighted average number of diluted shares outstanding of 37.7 million and 37.3 million for these periods in 2012 and 2011, respectively).  Affecting operating results in the first quarter of 2012 were certain non-cash expenses and non-recurring items including:  $1.2 million of non-cash employee stock compensation expense resulting from the vesting of certain options, restricted stock and warrants; $449,000 of severance paid in connection with headcount reductions related to cost savings initiatives from previously announced acquisitions; $24,000 loss on the sale of certain capital equipment; $771,000 of non-cash Deferred Financing Expense related to the amortization of financing fees paid as part of our existing credit facilities; and $937,000 fair value gain from our interest rate swaps, net of the amortization of  an Accumulated Comprehensive Loss existing prior to April 6, 2010.

For the first quarter of 2012, as compared to the prior year’s first quarter, MRI volume increased 23.8%, CT volume increased 23.0% and PET/CT volume increased 14.6%.  Overall volume, taking into account routine imaging exams, inclusive of x-ray, ultrasound, mammography and other exams, increased 18.9% over the prior year’s first quarter.  On a same-center basis, including only those centers which were part of RadNet for both the first quarters of 2012 and 2011, MRI volume increased 7.5%, CT volume increased 7.3% and PET/CT volume increased 5.8%.  Overall same-center volume, taking into account routine imaging exams, inclusive of x-ray, ultrasound, mammography and other exams, increased 5.6% over the prior year’s same quarter.
 
 

 
 

 
Dr. Howard Berger, President and Chief Executive Officer of RadNet, commented “We are pleased with our first quarter results, which show both strong aggregate and same-center Revenue and procedural volume growth.  While our aggregate growth was driven primarily by the CML acquisition completed last November, our organic volume growth of over 5% gives me reason to be optimistic about our operations for the remainder of the year.  Though the first calendar quarter is typically our most challenging quarter due to seasonality from adverse weather and increasing patient participation in higher deductible health plans, our trailing twelve month EBITDA of $118.9 is already approaching the low end of our 2012 guidance levels.”

Dr. Berger continued, “During the first quarter, we continued to execute on our operating plan of enhancing our regional market penetration and presence, driving operational efficiencies and broadening growth opportunities in our existing core markets.  As an example, during the quarter, we announced a joint venture with Barnabus Health, a premier hospital system in New Jersey, designed to deliver a fully integrated imaging network that provides convenient, high quality, cost effective and patient-centric medical imaging solutions for the medical communities of New Jersey.  Additionally, in April, we completed the acquisition of West Coast Radiology, a leading operator of five multimodality facilities in Orange County, CA, which greatly strengthens our footprint in Orange County and enhances our physician capabilities in that region.”

Dr. Berger added, “As we look forward to the coming quarters, we are focused on driving organic volumes, completing additional tuck-in transactions in existing markets, installing the eRAD suite of RIS and PACS in the RadNet network of facilities and establishing further strategic relationships with partners who enhance the number and quality of core market growth opportunities.”

2012 Guidance

RadNet reaffirms its previously announced 2012 fiscal year guidance ranges as follows:

Service Fee Revenue, Net of Contractual Allowances and Discounts (a)
$648 million - $688 million
Adjusted EBITDA(1)
$120 million - $130 million
Capital Expenditures (b)
$35 million - $40 million
Cash Interest Expense
$46 million - $51 million
Free Cash Flow Generation (c)
$30 million - $40 million
 
 
(a)
Equivalent to original guidance of $660 million to $700 million as adjusted for the adoption of ASU 2011-07 “Health Care Entities (Topic 954):  Presentation and Disclosure of Patient Service Revenue, Provision for Bad Debts, and the Allowance for Doubtful Accounts for Certain Health Care Entities”
 
(b)
Net of proceeds from the sale of equipment.
 
(c)
Defined by the Company as Adjusted EBITDA(1) less total capital expenditures and cash paid for interest.

Conference Call for Today

Dr. Howard Berger, President and Chief Executive Officer, and Mark Stolper, Executive Vice President and Chief Financial Officer, will host a conference call to discuss its first quarter 2012 results on Thursday, May 10th, 2012 at 7:30 a.m. Pacific Time (10:30 a.m. Eastern Daylight Time).

Conference Call Details:

Date:  Thursday, May 10, 2012
Time:  10:30 a.m. EDT
Dial In-Number:  888-219-1217
International Dial-In Number:  913-312-0720

It is recommended that participants dial in approximately 5 to 10 minutes prior to the start of the 10:30 a.m. call.  There will also be simultaneous and archived webcasts available at http://viavid.net/dce.aspx?sid=00009747 or http://www.radnet.com under the “Investors” menu section and “News Releases” sub-menu of the website.  An archived replay of the call will also be available and can be accessed by dialing 877-870-5176 from the U.S., or 858-384-5517 for international callers, and using the passcode 9486821.

 
2

 

Regulation G: GAAP and Non-GAAP Financial Information

This release contains certain financial information not reported in accordance with GAAP. The Company uses both GAAP and non-GAAP metrics to measure its financial results.  The Company believes that, in addition to GAAP metrics, these non-GAAP metrics assist the Company in measuring its cash-based performance.  The Company believes this information is useful to investors and other interested parties because it removes unusual and nonrecurring charges that occur in the affected period and provides a basis for measuring the Company's financial condition against other quarters.  Such information should not be considered as a substitute for any measures calculated in accordance with GAAP, and may not be comparable to other similarly titled measures of other companies.  Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.  Reconciliation of this information to the most comparable GAAP measures is included in this release in the tables which follow.
 
About RadNet, Inc.
 
RadNet, Inc. is a national market leader providing high-quality, cost-effective diagnostic imaging services through a network of 232 fully-owned and operated outpatient imaging centers.  RadNet’s core markets include California, Maryland, Delaware, Rhode Island, New Jersey and New York.  Together with affiliated radiologists, and inclusive of full-time and per diem employees and technicians, RadNet has a total of approximately 6,300 employees.  For more information, visit http://www.radnet.com.
 
Forward Looking Statements
 
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Specifically, statements concerning successfully integrating acquired operations, successfully achieving 2012 financial guidance, achieving cost savings, successfully developing and integrating new lines of business, continuing to grow its business by generating patient referrals and contracts with radiology practices, and receiving third-party reimbursement for diagnostic imaging services, are forward-looking statements within the meaning of the Safe Harbor. Forward-looking statements are based on management's current, preliminary expectations and are subject to risks and uncertainties, which may cause the Company's actual results to differ materially from the statements contained herein. Further information on potential risk factors that could affect RadNet's business and its financial results are detailed in its most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission. Undue reliance should not be placed on forward-looking statements, especially guidance on future financial performance, which speaks only as of the date they are made. RadNet undertakes no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date they were made, or to reflect the occurrence of unanticipated events.

CONTACTS:
RadNet, Inc.
Mark Stolper, 310-445-2800
Executive Vice President and Chief Financial Officer


 
3

 

RADNET, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS EXCEPT SHARE DATA)
 
   
March 31,
2012
   
December 31,
2011
 
   
(unaudited)
       
ASSETS
 
CURRENT ASSETS
           
Cash and cash equivalents
  $ 1,834     $ 2,455  
Accounts receivable, net
    133,971       128,432  
Asset held for sale
    -       2,300  
Prepaid expenses and other current assets
    19,859       19,140  
Total current assets
    155,664       152,327  
PROPERTY AND EQUIPMENT, NET
    220,206       215,527  
OTHER ASSETS
               
Goodwill
    159,593       159,507  
Other intangible assets
    52,199       53,105  
Deferred financing costs, net
    12,719       13,490  
Investment in joint ventures
    22,933       22,326  
Deposits and other
    2,970       2,906  
Total assets
  $ 626,284     $ 619,188  
LIABILITIES AND EQUITY DEFICIT
 
CURRENT LIABILITIES
               
Accounts payable, accrued expenses and other
  $ 111,095     $ 103,101  
Due to affiliates
    3,213       3,762  
Deferred revenue
    1,162       1,076  
Current portion of notes payable
    6,243       6,608  
Current portion of deferred rent
    1,009       999  
Current portion of obligations under capital leases
    5,458       6,834  
Total current liabilities
    128,180       122,380  
LONG-TERM LIABILITIES
               
Deferred rent, net of current portion
    12,685       12,407  
Deferred taxes
    277       277  
Line of credit
    60,700       58,000  
Notes payable, net of current portion
    482,575       484,046  
Obligations under capital lease, net of current portion
    2,267       3,338  
Other non-current liabilities
    8,128       8,547  
Total liabilities
    694,812       688,995  
COMMITMENTS AND CONTINGENCIES
               
                 
EQUITY DEFICIT
               
Common stock - $.0001 par value, 200,000,000 shares authorized; 38,225,482, and 37,426,460 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively
    4       4  
Paid-in-capital
    166,971       165,796  
Accumulated other comprehensive loss
    (664 )     (946 )
Accumulated deficit
    (235,721 )     (235,610 )
Total Radnet, Inc.'s equity deficit
    (69,410 )     (70,756 )
Noncontrolling interests
    882       949  
Total equity deficit
    (68,528 )     (69,807 )
Total liabilities and equity deficit
  $ 626,284     $ 619,188  
 
 
4

 

RADNET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS EXCEPT SHARE DATA)
(unaudited)

   
Three months ended
March 31,
 
   
2012
   
2011
 
NET SERVICE FEE REVENUE
           
Service fee revenue, net of contractual allowances and discounts
  $ 168,500     $ 144,083  
Provision for bad debts
    (6,484 )     (5,031 )
Net service fee revenue
    162,016       139,052  
                 
OPERATING EXPENSES
               
Cost of operations
    135,400       115,828  
Depreciation and amortization
    14,892       13,921  
Loss on sale and disposal of equipment
    24       259  
Severance costs
    449       145  
Total operating expenses
    150,765       130,153  
                 
                 
INCOME FROM OPERATIONS
    11,251       8,899  
                 
OTHER EXPENSES
               
Interest expense
    13,567       12,915  
Other income
    (1,147 )     (1,871 )
Total other expenses
    12,420       11,044  
                 
                 
LOSS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF JOINT VENTURES
    (1,169 )     (2,145 )
Provision for income taxes
    (245 )     (147 )
Equity in earnings of joint ventures
    1,262       1,484  
NET LOSS
    (152 )     (808 )
Net (loss) income attributable to noncontrolling interests
    (41 )     68  
NET LOSS ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS
  $ (111 )   $ (876 )
                 
BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS
  $ (0.00 )   $ (0.02 )
                 
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic and diluted
    37,669,921       37,257,683  
 
 
5

 

RADNET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS  (IN THOUSANDS)
(Unaudited)

   
Three months ended
March 31,
 
   
2012
   
2011
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net loss
  $ (152 )   $ (808 )
Adjustments to reconcile net loss  to net cash provided by operating activities:
               
Depreciation and amortization
    14,892       13,921  
Provision for bad debt
    6,484       5,031  
Equity in earnings of joint ventures
    (1,262 )     (1,484 )
Distributions from joint ventures
    1,575       1,764  
Deferred rent amortization
    288       105  
Amortization of deferred financing cost
    771       748  
Amortization of bond discount
    65       58  
Loss on sale and disposal of equipment
    24       259  
Amortization of cash flow hedge
    276       306  
Stock-based compensation
    1,175       1,048  
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in purchase transactions:
               
Accounts receivable
    (12,023 )     (12,607 )
Other current assets
    (683 )     (2,345 )
Other assets
    (64 )     51  
Deferred revenue
    86       (186 )
Accounts payable, accrued expenses and other
    3,979       9,335  
Net cash provided by operating activities
    15,431       15,196  
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchase of imaging facilities
    (580 )     (6,343 )
Purchase of property and equipment
    (13,962 )     (15,616 )
Proceeds from sale of equipment
    410       235  
Proceeds from sale of imaging facilities
    2,300       -  
Purchase of equity interest in joint ventures
    (920 )     (1,500 )
Net cash used in investing activities
    (12,752 )     (23,224 )
CASH FLOWS FROM FINANCING ACTIVITIES
               
Principal payments on notes and leases payable
    (4,479 )     (6,490 )
Deferred financing costs
    -       (218 )
Proceeds from, net of payments on, line of credit
    2,700       15,900  
Payments to counterparties of interest rate swaps, net of amounts received
    (1,500 )     (1,611 )
Distributions to noncontrolling interests
    (26 )     (33 )
Proceeds from issuance of common stock upon exercise of options/warrants
    -       99  
Net cash (used in) provided by financing activities
    (3,305 )     7,647  
EFFECT OF EXCHANGE RATE CHANGES ON CASH
    5       13  
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (621 )     (368 )
CASH AND CASH EQUIVALENTS, beginning of period
    2,455       627  
CASH AND CASH EQUIVALENTS, end of period
  $ 1,834     $ 259  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
               
Cash paid during the period for interest
  $ 6,841     $ 6,330  
 
 
 
6

 

RADNET, INC.
RECONCILIATION OF GAAP NET INCOME (LOSS) ATTRIBUTABLE TO RADNET, INC. COMMON SHAREHOLDERS TO ADJUSTED EBITDA(1)
(IN THOUSANDS)

   
Three Months Ended
March 31,
 
   
2012
   
2011
 
             
Net Loss Attributable to RadNet, Inc. Common Shareholders
  $ (111 )   $ (876 )
Plus Provision for Income Taxes
    245       147  
Plus Other Expenses (Income)
    (1,147 )     (1,871 )
Plus Interest Expense
    13,567       12,915  
Plus Severence Costs
    449       145  
Plus Loss (Gain) on Sale of Equipment
    24       259  
Plus Depreciation and Amortization
    14,892       13,921  
Plus Non Cash Employee Stock Compensation
    1,175       1,048  
Adjusted EBITDA(1)
  $ 29,094     $ 25,688  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
7

 

RADNET  PAYMENTS BY PAYORS *

   
First Quarter
   
Full Year
   
Full Year
 
   
2012
   
2011
   
2010
 
                   
Commercial Insurance
    55.5%       55.1%       55.7%  
Medicare
    19.6%       20.2%       19.3%  
Capitation
    14.7%       14.5%       15.3%  
Workers Compensation/Personal Injury
    4.4%       4.5%       4.1%  
Medicaid
    3.4%       3.4%       3.2%  
Other
    2.4%       2.3%       2.4%  
      100.0%       100.0%       100.0%  

RADNET PAYMENTS BY MODALITY *

   
First Quarter
   
Full Year
   
Full Year
 
   
2012
   
2011
   
2010
 
                   
MRI
    35.4%       35.1%       34.3%  
CT
    16.0%       16.1%       17.5%  
PET/CT
    5.9%       6.0%       6.1%  
X-ray
    10.2%       10.1%       10.1%  
Ultrasound
    10.8%       10.9%       11.0%  
Mammography
    16.0%       15.9%       16.0%  
Nuclear Medicine
    1.5%       1.6%       1.7%  
Other
    4.1%       4.2%       3.2%  
      100.0%       100.0%       100.0%  

RADNET AVERAGE PAYMENTS BY MODALITY *

   
First Quarter
   
Full Year
   
Full Year
 
   
2012
   
2011
   
2010
 
                   
MRI
  $ 496     $ 497     $ 501  
CT
    300       301       306  
PET/CT
    1,488       1,490       1,494  
X-ray
    41       41       40  
Ultrasound
    107       107       107  
Mammography
    133       134       135  
Nuclear Medicine
    322       321       322  
Other
    123       124       126  

Note
* Based upon global payments received from consolidated imaging centers from dates of service from each respective period illustrated.  These global payments exclude payments from hospital reading contracts, BreastLink and other oncology operations, certain management fees, eRAD and other miscellaneous operating activities.



 
8

 

Footnotes

(1) The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, each from continuing operations and adjusted for losses or gains on the sale of equipment, other income or loss, debt extinguishments and non-cash equity compensation.  Adjusted EBITDA includes equity earnings in unconsolidated operations and subtracts allocations of earnings to non-controlling interests in subsidiaries, and is adjusted for non-cash or extraordinary and one-time events taken place during the period.

Adjusted EBITDA is reconciled to its nearest comparable GAAP financial measure.  Adjusted EBITDA is a non-GAAP financial measure used as analytical indicator by RadNet management and the healthcare industry to assess business performance, and is a measure of leverage capacity and ability to service debt.  Adjusted EBITDA should not be considered a measure of financial performance under GAAP, and the items excluded from Adjusted EBITDA should not be considered in isolation or as alternatives to net income, cash flows generated by operating, investing or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. As Adjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation, this metric, as presented, may not be comparable to other similarly titled measures of other companies.

(2) As noted above, the Company defines Free Cash Flow as Adjusted EBITDA less total Capital Expenditures (whether completed with cash or financed) and Cash Interest paid.  Free Cash Flow is a non-GAAP financial measure.  The Company uses Free Cash Flow because the Company believes it provides useful information for investors and management because it measures our capacity to generate cash from our operating activities. Free Cash Flow does not represent total cash flow since it does not include the cash flows generated by or used in financing activities. In addition, our definition of Free Cash Flow may differ from definitions used by other companies.

Free Cash Flow should not be considered a measure of financial performance under GAAP, and the items excluded from Adjusted EBITDA should not be considered in isolation or as alternatives to net income, cash flows generated by operating, investing or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. As Adjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation, this metric, as presented, may not be comparable to other similarly titled measures of other companies.
 
 
 


9