XML 31 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
8. SUPPLEMENTAL GUARANTOR INFORMATION (Details 1) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
CURRENT ASSETS        
Cash and cash equivalents $ 268 $ 362 $ 388 $ 2,455
Accounts receivable, net 134,265 129,194    
Current deferred tax assets 5,888 7,607    
Prepaid expenses and other current assets 17,803 18,737    
Total current assets 158,224 155,900    
PROPERTY AND EQUIPMENT, NET 217,383 216,560    
OTHER ASSETS        
Goodwill 196,090 193,871    
Other intangible assets 50,808 51,674    
Deferred financing costs, net 10,600 11,977    
Investment in subsidiaries          
Investment in joint ventures 28,610 28,598    
Deferred tax assets, net of current portion 49,679 48,535    
Deposits and other 3,738 3,749    
Total assets 715,132 710,864    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Intercompany          
Accounts payable, accrued expenses and other 99,765 106,357    
Due to affiliates 1,273 1,602    
Deferred revenue 1,448 1,273    
Current portion of deferred rent 1,448 4,703    
Current portion of notes payable 5,431 1,164    
Current portion of obligations under capital leases 2,071 3,942    
Total current liabilities 111,436 119,041    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 18,459 15,850    
Line of credit 3,400 33,000    
Notes payable, net of current portion 571,082 537,009    
Obligations under capital lease, net of current portion 2,523 3,753    
Other non-current liabilities 7,870 8,895    
Total liabilities 714,770 717,548    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) (1,830) (7,318)    
Noncontrolling interests 2,192 634    
Total equity (deficit) 362 (6,684)    
Total liabilities and stockholders' equity (deficit) 715,132 710,864    
Parent [Member]
        
CURRENT ASSETS        
Cash and cash equivalents            
Accounts receivable, net          
Current deferred tax assets          
Prepaid expenses and other current assets          
Total current assets          
PROPERTY AND EQUIPMENT, NET          
OTHER ASSETS        
Goodwill          
Other intangible assets          
Deferred financing costs, net          
Investment in subsidiaries (1,830) (7,318)    
Investment in joint ventures          
Deferred tax assets, net of current portion          
Deposits and other          
Total assets (1,830) (7,318)    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Intercompany          
Accounts payable, accrued expenses and other          
Due to affiliates          
Deferred revenue          
Current portion of deferred rent          
Current portion of notes payable          
Current portion of obligations under capital leases          
Total current liabilities          
LONG-TERM LIABILITIES        
Deferred rent, net of current portion          
Line of credit          
Notes payable, net of current portion          
Obligations under capital lease, net of current portion          
Other non-current liabilities          
Total liabilities          
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) (1,830) (7,318)    
Noncontrolling interests          
Total equity (deficit) (1,830) (7,318)    
Total liabilities and stockholders' equity (deficit) (1,830) (7,318)    
Subsidiary Issuer [Member]
        
CURRENT ASSETS        
Cash and cash equivalents    362      
Accounts receivable, net          
Current deferred tax assets          
Prepaid expenses and other current assets 12,757 9,735    
Total current assets 12,757 10,097    
PROPERTY AND EQUIPMENT, NET 52,395 48,025    
OTHER ASSETS        
Goodwill 49,139 48,954    
Other intangible assets 140 170    
Deferred financing costs, net 10,600 11,977    
Investment in subsidiaries 361,281 338,113    
Investment in joint ventures 1,020       
Deferred tax assets, net of current portion          
Deposits and other 1,495 1,821    
Total assets 488,827 459,157    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Intercompany (155,450) (176,217)    
Accounts payable, accrued expenses and other 56,619 57,939    
Due to affiliates          
Deferred revenue          
Current portion of deferred rent 768 3,500    
Current portion of notes payable 3,900 574    
Current portion of obligations under capital leases 593 1,186    
Total current liabilities (93,570) (113,018)    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 10,872 9,579    
Line of credit 3,400 33,000    
Notes payable, net of current portion 569,662 536,248    
Obligations under capital lease, net of current portion 293 666    
Other non-current liabilities          
Total liabilities 490,657 466,475    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) (1,830) (7,318)    
Noncontrolling interests          
Total equity (deficit) (1,830) (7,318)    
Total liabilities and stockholders' equity (deficit) 488,827 459,157    
Guarantor Subsidiaries [Member]
        
CURRENT ASSETS        
Cash and cash equivalents 268       1,366
Accounts receivable, net 59,980 76,838    
Current deferred tax assets 5,888 7,607    
Prepaid expenses and other current assets 4,190 8,308    
Total current assets 70,326 92,753    
PROPERTY AND EQUIPMENT, NET 159,423 168,401    
OTHER ASSETS        
Goodwill 142,211 144,072    
Other intangible assets 50,580 51,394    
Deferred financing costs, net          
Investment in subsidiaries 26,931 9,217    
Investment in joint ventures 27,590 28,598    
Deferred tax assets, net of current portion 49,679 48,535    
Deposits and other 2,164 1,928    
Total assets 528,904 544,898    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Intercompany 115,090 138,223    
Accounts payable, accrued expenses and other 29,647 42,124    
Due to affiliates 1,273 1,602    
Deferred revenue 1,448 1,273    
Current portion of deferred rent 629 1,203    
Current portion of notes payable 1,408 590    
Current portion of obligations under capital leases 561 2,756    
Total current liabilities 150,056 187,771    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 7,332 6,271    
Line of credit          
Notes payable, net of current portion 214 761    
Obligations under capital lease, net of current portion 2,151 3,087    
Other non-current liabilities 7,870 8,895    
Total liabilities 167,623 206,785    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) 361,281 338,113    
Noncontrolling interests          
Total equity (deficit) 361,281 338,113    
Total liabilities and stockholders' equity (deficit) 528,904 544,898    
Non-Guarantor Subsidiaries [Member]
        
CURRENT ASSETS        
Cash and cash equivalents       388   
Accounts receivable, net 74,285 52,356    
Current deferred tax assets          
Prepaid expenses and other current assets 856 694    
Total current assets 75,141 53,050    
PROPERTY AND EQUIPMENT, NET 5,565 134    
OTHER ASSETS        
Goodwill 4,740 845    
Other intangible assets 88 110    
Deferred financing costs, net          
Investment in subsidiaries          
Investment in joint ventures          
Deferred tax assets, net of current portion          
Deposits and other 79       
Total assets 85,613 54,139    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Intercompany 40,360 37,994    
Accounts payable, accrued expenses and other 13,499 6,294    
Due to affiliates          
Deferred revenue          
Current portion of deferred rent 51       
Current portion of notes payable 123       
Current portion of obligations under capital leases 917       
Total current liabilities 54,950 44,288    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 255       
Line of credit          
Notes payable, net of current portion 1,206       
Obligations under capital lease, net of current portion 79       
Other non-current liabilities          
Total liabilities 56,490 44,288    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) 26,931 9,217    
Noncontrolling interests 2,192 634    
Total equity (deficit) 29,123 9,851    
Total liabilities and stockholders' equity (deficit) 85,613 54,139    
Eliminations [Member]
        
CURRENT ASSETS        
Cash and cash equivalents         1,089
Accounts receivable, net          
Current deferred tax assets          
Prepaid expenses and other current assets          
Total current assets          
PROPERTY AND EQUIPMENT, NET          
OTHER ASSETS        
Goodwill          
Other intangible assets          
Deferred financing costs, net          
Investment in subsidiaries (386,382) (340,012)    
Investment in joint ventures          
Deferred tax assets, net of current portion          
Deposits and other          
Total assets (386,382) (340,012)    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Intercompany          
Accounts payable, accrued expenses and other          
Due to affiliates          
Deferred revenue          
Current portion of deferred rent          
Current portion of notes payable          
Current portion of obligations under capital leases          
Total current liabilities          
LONG-TERM LIABILITIES        
Deferred rent, net of current portion          
Line of credit          
Notes payable, net of current portion          
Obligations under capital lease, net of current portion          
Other non-current liabilities          
Total liabilities          
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) (386,382) (340,012)    
Noncontrolling interests          
Total equity (deficit) (386,382) (340,012)    
Total liabilities and stockholders' equity (deficit) $ (386,382) $ (340,012)