XML 13 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. SUPPLEMENTAL GUARANTOR INFORMATION (Details-Balance Sheet) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
CURRENT ASSETS        
Cash and cash equivalents $ 291 $ 8,412 $ 431 $ 362
Accounts receivable, net 140,629 133,599    
Current deferred tax assets 16,691 13,321    
Prepaid expenses and other current assets 25,255 21,012    
Total current assets 182,866 176,344    
PROPERTY AND EQUIPMENT, NET 226,209 218,547    
OTHER ASSETS        
Goodwill 196,705 196,395    
Other intangible assets 49,334 50,042    
Deferred financing costs, net 7,886 8,735    
Investment in subsidiaries 0 0    
Investment in joint ventures 28,939 28,949    
Deferred tax assets, net of current portion 41,080 39,914    
Deposits and other 4,225 3,650    
Total assets 737,244 722,576    
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)        
Intercompany 0 0    
Accounts payable, accrued expenses and other 90,459 106,316    
Due to affiliates 1,548 2,655    
Deferred revenue 1,305 1,344    
Current portion of notes payable 19,617 3,103    
Current portion of deferred rent 1,963 1,896    
Current portion of obligations under capital leases 6,586 3,075    
Total current liabilities 121,478 118,389    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 19,265 18,989    
Line of credit 18,100 0    
Notes payable, net of current portion 570,207 572,669    
Obligations under capital lease, net of current portion 10,329 2,779    
Other non-current liabilities 7,183 7,540    
Total liabilities 746,562 720,366    
STOCKHOLDERS' (DEFICIT) EQUITY        
Total RadNet, Inc.'s equity (deficit) (11,524) (80)    
Noncontrolling interests 2,206 2,290    
Total equity (deficit) (9,318) 2,210    
Total liabilities and stockholders' equity (deficit) 737,244 722,576    
Parent [Member]
        
CURRENT ASSETS        
Cash and cash equivalents            
Accounts receivable, net          
Current deferred tax assets          
Prepaid expenses and other current assets          
Total current assets          
PROPERTY AND EQUIPMENT, NET          
OTHER ASSETS        
Goodwill          
Other intangible assets          
Deferred financing costs, net          
Investment in subsidiaries (11,524) (80)    
Investment in joint ventures          
Deferred tax assets, net of current portion          
Deposits and other          
Total assets (11,524) (80)    
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)        
Intercompany          
Accounts payable, accrued expenses and other          
Due to affiliates          
Deferred revenue          
Current portion of notes payable          
Current portion of deferred rent          
Current portion of obligations under capital leases          
Total current liabilities          
LONG-TERM LIABILITIES        
Deferred rent, net of current portion          
Line of credit          
Notes payable, net of current portion          
Obligations under capital lease, net of current portion          
Other non-current liabilities          
Total liabilities          
STOCKHOLDERS' (DEFICIT) EQUITY        
Total RadNet, Inc.'s equity (deficit) (11,524) (80)    
Noncontrolling interests          
Total equity (deficit) (11,524) (80)    
Total liabilities and stockholders' equity (deficit) (11,524) (80)    
Subsidiary Issuer [Member]
        
CURRENT ASSETS        
Cash and cash equivalents          362
Accounts receivable, net          
Current deferred tax assets          
Prepaid expenses and other current assets 9,579 13,982    
Total current assets 9,579 13,982    
PROPERTY AND EQUIPMENT, NET 56,455 54,271    
OTHER ASSETS        
Goodwill 49,444 49,444    
Other intangible assets 120 130    
Deferred financing costs, net 7,886 8,735    
Investment in subsidiaries 427,624 368,682    
Investment in joint ventures 1,009 1,053    
Deferred tax assets, net of current portion          
Deposits and other 1,550 1,486    
Total assets 553,667 497,783    
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)        
Intercompany (102,714) (132,501)    
Accounts payable, accrued expenses and other 45,811 44,241    
Due to affiliates          
Deferred revenue          
Current portion of notes payable 18,406 1,700    
Current portion of deferred rent 1,112 1,097    
Current portion of obligations under capital leases 1,517 435    
Total current liabilities (35,868) (85,028)    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 11,097 11,129    
Line of credit 18,100       
Notes payable, net of current portion 569,258 571,516    
Obligations under capital lease, net of current portion 2,604 246    
Other non-current liabilities          
Total liabilities 565,191 497,863    
STOCKHOLDERS' (DEFICIT) EQUITY        
Total RadNet, Inc.'s equity (deficit) (11,524) (80)    
Noncontrolling interests          
Total equity (deficit) (11,524) (80)    
Total liabilities and stockholders' equity (deficit) 553,667 497,783    
Guarantor Subsidiaries [Member]
        
CURRENT ASSETS        
Cash and cash equivalents 291 8,412 431   
Accounts receivable, net 75,567 56,696    
Current deferred tax assets 16,691 13,321    
Prepaid expenses and other current assets 15,133 6,336    
Total current assets 107,682 84,765    
PROPERTY AND EQUIPMENT, NET 163,428 157,981    
OTHER ASSETS        
Goodwill 142,521 142,211    
Other intangible assets 49,140 49,831    
Deferred financing costs, net          
Investment in subsidiaries 25,720 26,037    
Investment in joint ventures 27,930 27,896    
Deferred tax assets, net of current portion 41,080 39,914    
Deposits and other 2,596 2,085    
Total assets 560,097 530,720    
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)        
Intercompany 68,411 87,529    
Accounts payable, accrued expenses and other 32,002 48,906    
Due to affiliates 1,548 2,655    
Deferred revenue 1,305 1,344    
Current portion of notes payable 1,179 1,325    
Current portion of deferred rent 809 759    
Current portion of obligations under capital leases 4,533 1,876    
Total current liabilities 109,787 144,394    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 7,745 7,480    
Line of credit          
Notes payable, net of current portion 33 91    
Obligations under capital lease, net of current portion 7,725 2,533    
Other non-current liabilities 7,183 7,540    
Total liabilities 132,473 162,038    
STOCKHOLDERS' (DEFICIT) EQUITY        
Total RadNet, Inc.'s equity (deficit) 427,624 368,682    
Noncontrolling interests          
Total equity (deficit) 427,624 368,682    
Total liabilities and stockholders' equity (deficit) 560,097 530,720    
Non-Guarantor Subsidiaries [Member]
        
CURRENT ASSETS        
Cash and cash equivalents            
Accounts receivable, net 65,062 76,903    
Current deferred tax assets          
Prepaid expenses and other current assets 543 694    
Total current assets 65,605 77,597    
PROPERTY AND EQUIPMENT, NET 6,326 6,295    
OTHER ASSETS        
Goodwill 4,740 4,740    
Other intangible assets 74 81    
Deferred financing costs, net          
Investment in subsidiaries          
Investment in joint ventures          
Deferred tax assets, net of current portion          
Deposits and other 79 79    
Total assets 76,824 88,792    
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)        
Intercompany 34,303 44,972    
Accounts payable, accrued expenses and other 12,646 13,169    
Due to affiliates          
Deferred revenue          
Current portion of notes payable 32 78    
Current portion of deferred rent 42 40    
Current portion of obligations under capital leases 536 764    
Total current liabilities 47,559 59,023    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 423 380    
Line of credit          
Notes payable, net of current portion 916 1,062    
Obligations under capital lease, net of current portion          
Other non-current liabilities          
Total liabilities 48,898 60,465    
STOCKHOLDERS' (DEFICIT) EQUITY        
Total RadNet, Inc.'s equity (deficit) 25,720 26,037    
Noncontrolling interests 2,206 2,290    
Total equity (deficit) 27,926 28,327    
Total liabilities and stockholders' equity (deficit) 76,824 88,792    
Eliminations [Member]
        
CURRENT ASSETS        
Cash and cash equivalents            
Accounts receivable, net          
Current deferred tax assets          
Prepaid expenses and other current assets          
Total current assets          
PROPERTY AND EQUIPMENT, NET          
OTHER ASSETS        
Goodwill          
Other intangible assets          
Deferred financing costs, net          
Investment in subsidiaries (441,820) (394,639)    
Investment in joint ventures          
Deferred tax assets, net of current portion          
Deposits and other          
Total assets (441,820) (394,639)    
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)        
Intercompany          
Accounts payable, accrued expenses and other          
Due to affiliates          
Deferred revenue          
Current portion of notes payable          
Current portion of deferred rent          
Current portion of obligations under capital leases          
Total current liabilities          
LONG-TERM LIABILITIES        
Deferred rent, net of current portion          
Line of credit          
Notes payable, net of current portion          
Obligations under capital lease, net of current portion          
Other non-current liabilities          
Total liabilities          
STOCKHOLDERS' (DEFICIT) EQUITY        
Total RadNet, Inc.'s equity (deficit) (441,820) (394,639)    
Noncontrolling interests          
Total equity (deficit) (441,820) (394,639)    
Total liabilities and stockholders' equity (deficit) $ (441,820) $ (394,639)