XML 39 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of service fee revenue

Our service fee revenue, net of contractual allowances and discounts, the provision for bad debts, and revenue under capitation arrangements for the years ended December 31, are summarized in the following table (in thousands) :

  

    Years Ended December 31,  
    2017     2016     2015  
                   
Commercial insurance   $ 571,369     $ 539,793     $ 486,489  
Medicare     193,166       187,941       168,545  
Medicaid     25,821       28,170       23,948  
Workers' compensation/personal injury     35,195       36,548       32,728  
Other (1)     31,627       29,135       35,046  
Service fee revenue, net of contractual allowances and discounts     857,178       821,587       746,756  
Provision for bad debts     (46,555 )     (45,387 )     (36,033 )
Net service fee revenue     810,623       776,200       710,723  
Revenue under capitation arrangements     111,563       108,335       98,905  
Total net revenue   $ 922,186     $ 884,535     $ 809,628  

  

(1) Other consists of revenue from teleradiology services, consulting fees and software revenue

Schedule of fair value of derivatives

Below represents the fair value of our 2016 Caps and loss (gain) recognized:

  

For the twelve months ended December 31, 2017
           
Derivatives   Balance Sheet Location   Fair Value – Liabilities  
Interest rate contracts   Current and other non-current liabilities   $ (595 )

 

For the twelve months ended December 31, 2016
           
Derivatives   Balance Sheet Location     Fair Value – Asset Derivatives  
Interest rate contracts   Current assets   $ 818  
Schedule of effect of derivative instruments on comprehensive income

A tabular presentation of the effect of derivative instruments on our consolidated statement of comprehensive (loss) income, net of taxes is as follows (amounts in thousands):

  

For the twelve months ended December 31, 2017
     
Effective Interest Rate Cap Amount of Loss Recognized on Derivative Location of Loss Recognized
in Income on Derivative
Interest rate contracts ($880) Other Comprehensive Loss

  

For the twelve months ended December 31, 2016
     
Effective Interest Rate Cap Amount of Gain Recognized on Derivative Location of Gain Recognized
in Income on Derivative
Interest rate contracts $508 Other Comprehensive Income
Schedule of fair value of assets and liabilities

The table below summarizes the estimated fair values of certain of our financial assets that are subject to fair value measurements, and the classification of these assets in our consolidated balance sheets, as follows (in thousands):

  

    As of December 31, 2017  
    Level 1     Level 2     Level 3     Total  
Current and other non-current liabilities                                
Interest Rate Contracts   $     $ (595 )   $     $ (595 )

  

    As of December 31, 2016  
    Level 1     Level 2     Level 3     Total  
Current assets                                
Interest Rate Contracts   $     $ 818     $     $ 818  

  

The table below summarizes the estimated fair value and carrying amount of our long-term debt as follows (in thousands):

  

    As of December 31, 2017  
    Level 1     Level 2     Level 3     Total Fair Value     Total Face Value  
First Lien Term Loans   $     $ 628,801     $     $ 628,801     $ 620,272  

  

    As of December 31, 2016  
    Level 1     Level 2     Level 3     Total     Total Face Value  
First Lien Term Loans   $     $ 483,129     $     $ 483,129     $ 478,938  
Second Lien Term Loans   $     $ 167,580     $     $ 167,580     $ 168,000  
Schedule of earnings per share

Earnings per share is based upon the weighted average number of shares of common stock and common stock equivalents outstanding, net of common stock held in treasury, as follows (in thousands except share and per share data):

 

    Years Ended December 31,  
    2017     2016     2015  
                   
Net income attributable to RadNet, Inc. common stockholders   $ 53     $ 7,230     $ 7,709  
                         
BASIC NET INCOME PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS                        
Weighted average number of common shares outstanding during the period     46,880,775       46,244,188       43,805,794  
Basic net income per share attributable to RadNet, Inc. common stockholders   $ 0.00     $ 0.16     $ 0.18  
DILUTED NET INCOME PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS                        
Weighted average number of common shares outstanding during the period     46,880,775       46,244,188       43,805,794  
Add nonvested restricted stock subject only to service vesting     274,940       220,416       865,326  
Add additional shares issuable upon exercise of stock options and warrants     246,206       190,428       500,252  
Weighted average number of common shares used in calculating diluted net income per share     47,401,921       46,655,032       45,171,372  
Diluted net income per share attributable to RadNet, Inc. common stockholders   $ 0.00     $ 0.15     $ 0.17  
                         
Stock options excluded from the computation of diluted per share amounts:                        
Weighted average shares for which the exercise price exceeds average market price of common stock     175,037       245,313        260,000   
Schedule of investment in joint ventures

The following table is a summary of our investment in joint ventures during the years ended December 31, 2017 and December 31, 2016 (in thousands):

  

Balance as of December 31, 2015   $ 33,584  
Equity contributions in existing and purchase of interest in joint ventures     3,084  
Equity in earnings in these joint ventures     9,767  
Distribution of earnings     (2,926 )
Balance as of December 31, 2016   $ 43,509  
Equity contributions in existing and purchase of interest in joint ventures     4,062  
Equity in earnings in these joint ventures     13,554  
Distribution of earnings     (8,690 )
Balance as of December 31, 2017   $ 52,435  
Schedule of Joint venture investment and financial information

The following table is a summary of key unaudited financial data for these joint ventures as of December 31, 2017 and 2016, respectively, and for the years ended December 31, 2017, 2016 and 2015, respectively, (in thousands):

  

    December 31,  
Balance Sheet Data:   2017     2016  
Current assets   $ 47,813     $ 40,093  
Noncurrent assets     107,481       100,146  
Current liabilities     (16,655 )     (14,077 )
Noncurrent liabilities     (42,072 )     (44,405 )
Total net assets   $ 96,567     $ 81,757  
                 
Book value of RadNet joint venture interests   $ 45,935     $ 38,539  
Cost in excess of book value of acquired joint venture interests accounted for as equity method goodwill     6,500       4,970  
Total value of RadNet joint venture interests   $ 52,435     $ 43,509  
Total book value of other joint venture partner interests   $ 50,632     $ 43,218  

  

    2017     2016     2015  
Net revenue   $ 188,849     $ 160,134     $ 125,544  
Net income   $ 28,644     $ 21,933     $ 19,485