XML 21 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Accumulated Deficit [Member]
Radnet, Inc. Stockholders Equity [Member]
Noncontrolling Interests [Member]
Total
Beginning balance, shares at Dec. 31, 2014 42,825,676            
Beginning balance, value at Dec. 31, 2014 $ 4 $ 177,750 $ (112) $ (172,280) $ 5,362 $ 2,336 $ 7,698
Issuance of common stock upon exercise of options/warrants, shares 835,098            
Issuance of common stock upon exercise of options/warrants, value   594     594   594
Stock-based compensation, value   7,635     7,635   7,635
Issuance of restricted stock and other awards, shares 1,014,423            
Forfeiture of restricted stock, shares (59,053)            
Issuance of stock for acquisition, shares 1,665,045            
Issuance of stock for acquisition, value   9,241     9,241   9,241
Sale to noncontrolling interests, net of taxes   2,077     2,077 1,348 3,425
Distributions paid to noncontrolling interests           (729) (729)
Change in cumulative foreign currency translation adjustment     (41)   (41)   (41)
Change in fair value of cash flow hedge, net of taxes             0
Net income       7,709 7,709 929 8,638
Ending balance, shares at Dec. 31, 2015 46,281,189            
Ending balance, value at Dec. 31, 2015 $ 4 197,297 (153) (164,571) 32,577 3,884 36,461
Cumulative effect of accounting change due to adoption of ASU 2016-09       7,130 7,130   7,130
Issuance of common stock upon exercise of options/warrants, shares 314,448            
Issuance of common stock upon exercise of options/warrants, value   150     150   150
Stock-based compensation, value   5,767     5,767   5,767
Issuance of restricted stock and other awards, shares 937,803            
Return of common stock, shares (958,536)            
Return of common stock, value   (5,032)     (5,032)   (5,032)
Purchase of non-controlling interests   (495)     (495) (599) (1,094)
Sale to noncontrolling interests, net of taxes   700     700   700
Distributions paid to noncontrolling interests           (492) (492)
Change in cumulative foreign currency translation adjustment     (49)   (49)   (49)
Change in fair value of cash flow hedge, net of taxes     508   508   508
Net income       7,230 7,230 774 8,004
Ending balance, shares at Dec. 31, 2016 46,574,904            
Ending balance, value at Dec. 31, 2016 $ 4 198,387 306 (150,211) 48,486 3,567 52,053
Stock-based compensation, shares 867,248            
Stock-based compensation, value $ 1 7,833     7,834   7,834
Issuance of stock for acquisition, shares 281,763            
Issuance of stock for acquisition, value   2,500     2,500   2,500
Sale to noncontrolling interests, net of taxes   3,541     3,541   3,541
Contributions from noncontrolling interests           4,304 4,304
Distributions paid to noncontrolling interests           (1,528) (1,528)
Change in cumulative foreign currency translation adjustment     26   26   26
Change in fair value of cash flow hedge, net of taxes     (880)   (880)   (880)
Net income       53 53 2,022 2,075
Ending balance, shares at Dec. 31, 2017 47,723,915            
Ending balance, value at Dec. 31, 2017 $ 5 $ 212,262 $ (548) $ (150,158) $ 61,561 $ 8,365 $ 69,925