XML 52 R24.htm IDEA: XBRL DOCUMENT v3.20.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of service fee revenue

Our total net revenues for the years ended December 31, 2019, 2018, and 2017 are presented in the table below (in thousands):
 
 
2019
 
2018
 
2017
Commercial insurance
$
642,341

 
$
542,011

 
$
534,224

Medicare
237,427

 
192,881

 
179,678

Medicaid
28,283

 
25,615

 
24,133

Workers' compensation/personal injury
42,792

 
34,193

 
32,969

Other patient revenue
23,862

 
25,117

 
29,882

Management fee revenue
11,659

 
13,882

 
13,127

Imaging on call and software
17,317

 
16,261

 
18,116

Other
24,555

 
18,781

 
25,049

Service fee revenue, net of contractual allowances and discounts
1,028,236

 
868,741

 
857,178

Provision for bad debts

 

 
(46,555
)
Net service fee revenue
1,028,236

 
868,741

 
810,623

Revenue under capitation arrangements
125,943

 
106,405

 
111,563

Total net revenue
$
1,154,179

 
$
975,146

 
$
922,186


Schedule of effect of derivative instruments on comprehensive income
For the twelve months ended December 31, 2019
 
 
 
Effective Interest Rate Swap
Amount of Loss Recognized on Derivative, net of taxes
Location of Loss Recognized
in Income on Derivative
Interest rate contracts
$(5,870)
Other Comprehensive Loss

A tabular presentation of the effect of derivative instruments on our consolidated statement of comprehensive income (loss), net of taxes is as follows (amounts in thousands):

 
Interest Rate Contracts
 
 
 
 
For the twelve months ended
Amount of (Loss) Gain Recognized on Derivative, net of taxes
Location of Loss Recognized
in Income on Derivative
December 31, 2019
$(4,383)
Other Comprehensive Loss
December 31, 2018
2,876
Other Comprehensive Income
December 31, 2017
(880)
Other Comprehensive Loss
Schedule of fair value of assets and liabilities
The table below summarizes the estimated fair values of certain of our financial assets that are subject to fair value measurements, and the classification of these assets in our consolidated balance sheets, as follows (in thousands):

 
As of December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Current and long term liabilities
 

 
 

 
 

 
 

2016 CAPS - Interest Rate Contracts
$

 
$
1,081

 
$

 
$
1,081

2019 SWAPS - Interest Rate Contracts
$

 
$
9,477

 
$

 
$
9,477

 
 
As of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Current assets
 

 
 

 
 

 
 

2016 CAPS - Interest Rate Contracts
$

 
$
3,316

 
$

 
$
3,316


The table below summarizes the estimated fair value and carrying amount of our SunTrust (Term Loan Agreement) and Barclays (First Lien Term Loans) long-term debt as follows (in thousands):
 
 
As of December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
 
Total Face Value
Term Loan Agreement and First Lien Term Loans
$

 
$
708,948

 
$

 
$
708,948

 
$
705,699

 
 
As of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total Face Value
Term Loan Agreement and First Lien Term Loans
$

 
$
633,229

 
$

 
$
633,229

 
$
646,441


Schedule of earnings per share Earnings per share is based upon the weighted average number of shares of common stock and common stock equivalents outstanding, net of common stock held in treasury, as follows (in thousands except share and per share data):
 
 
Years Ended December 31,
 
2019
 
2018
 
2017
Net income attributable to RadNet, Inc. common stockholders
$
14,756

 
$
32,243

 
$
53

 
 
 
 
 
 
BASIC NET INCOME PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS
 
 
 
 
 
Weighted average number of common shares outstanding during the period
49,674,858

 
48,114,275

 
46,880,775

Basic net income per share attributable to RadNet, Inc. common stockholders
$
0.30

 
$
0.67

 
$

DILUTED NET INCOME PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS
 
 
 
 
 
Weighted average number of common shares outstanding during the period
49,674,858

 
48,114,275

 
46,880,775

Add nonvested restricted stock subject only to service vesting
208,963

 
180,631

 
274,940

Add additional shares issuable upon exercise of stock options and warrants
360,185

 
384,093

 
246,206

Weighted average number of common shares used in calculating diluted net income per share
50,244,006

 
48,678,999

 
47,401,921

Diluted net income per share attributable to RadNet, Inc. common stockholders
$
0.29

 
$
0.66

 
$

 
 
 
 
 
 
Stock options excluded from the computation of diluted per share amounts:
 
 
 
 
 
Weighted average shares for which the exercise price exceeds average market price of common stock

 
6,250

 
175,037


Schedule of investment in joint ventures
The following table is a summary of our investment in joint ventures during the years ended December 31, 2019 and December 31, 2018 (in thousands):
 
Balance as of December 31, 2017
$
52,435

Equity contributions in existing and purchase of interest in joint ventures
2,000

Equity in earnings in these joint ventures
11,377

Disposition of equity method interest upon acquisition of control in NJIN
(2,993
)
Distribution of earnings
(24,846
)
Balance as of December 31, 2018
$
37,973

Equity contributions in existing and purchase of interest in joint ventures
103

Equity in earnings in these joint ventures
8,350

Sale of ownership interest
(134
)
Dissolution of GSRN
(1,428
)
Nulogix return of capital
(792
)
Nulogix change in control
(1,004
)
Distribution of earnings
(8,598
)
Balance as of December 31, 2019
$
34,470


Joint venture investment and financial information
The following table is a summary of key unaudited financial data for these joint ventures as of December 31, 2019 and 2018, respectively, and for the years ended December 31, 2019, 2018 and 2017, respectively, (in thousands):

 
December 31,
Balance Sheet Data:
2019
 
2018
Current assets
$
27,427

 
$
28,317

Noncurrent assets
61,037

 
45,912

Current liabilities
(9,217
)
 
(4,300
)
Noncurrent liabilities
(18,872
)
 
(4,898
)
Total net assets
$
60,375

 
$
65,031

Book value of RadNet joint venture interests
$
28,001

 
$
30,030

Cost in excess of book value of acquired joint venture interests accounted for as equity method goodwill
6,469

 
7,943

Total value of RadNet joint venture interests
$
34,470

 
$
37,973

Total book value of other joint venture partner interests
$
32,374

 
$
35,001

  
 
2019
 
2018
 
2017
Net revenue
$
108,051

 
$
155,820

 
$
188,849

Net income
$
18,624

 
$
24,596

 
$
28,644