XML 26 R30.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease, cost
The components of lease expense were as follows:
 
 
 
Twelve months ended

(In thousands)
December 31, 2019

 
 
Operating lease cost
$
95,348

 
 
Finance lease cost:
 
     Depreciation of leased equipment
$
3,135

     Interest on lease liabilities
395

Total finance lease cost
$
3,530


Supplemental cash flow information related to leases was as follows:
 
Twelve months ended

(In thousands)
December 31, 2019

 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
     Operating cash flows from operating leases
$
95,922

     Operating cash flows from financing leases
395

     Financing cash flows from financing leases
5,939

Right-of-use & Equipment assets obtained in exchange for lease obligations:
 
     Operating leases(1) 
482,399

     Financing leases
14,105


(1) Amounts for the twelve months ended December 31, 2019 include the transition adjustment for the adoption of Topic 842 discussed in Note 3, Recent Account Standards, for further information.
Assets and liabilities lessee
Supplemental balance sheet information related to leases was as follows:
(In thousands, except lease term and discount rates)
 
 
December 31, 2019

 
 
Operating Leases
 
Operating lease right-of-use assets
$
445,477

Current portion of operating lease liability
61,206

Operating lease liabilities
420,922

     Total operating lease liabilities
$
482,128

 
 
Finance Leases
 
Equipment at cost
$
14,105

Accumulated depreciation
(3,135
)
Equipment, net
$
10,970

Current portion of finance lease
$
3,283

Finance lease liabilities
3,264

Total finance lease liabilities
$
6,547

 
 
Weighted Average Remaining Lease Term
 
Operating leases - years
8.8

Finance leases - years
3.3

 
 
Weighted Average Discount Rate
 
Operating leases
6.4
%
Finance leases
4.4
%

Maturities of finance lease liability
Maturities of lease liabilities were as follows:
(In thousands)
 
 
 
Operating

Financing

Year Ending December 31,
Leases

Leases

2020
$
89,881

$
3,492

2021
88,848

2,624

2022
80,932

702

2023
69,916

11

2024
54,517

10

Thereafter
262,027


Total Lease Payments
646,121

6,839

Less imputed interest
(163,993
)
(292
)
Total
$
482,128

$
6,547


Maturities of operating lease liability
Maturities of lease liabilities were as follows:
(In thousands)
 
 
 
Operating

Financing

Year Ending December 31,
Leases

Leases

2020
$
89,881

$
3,492

2021
88,848

2,624

2022
80,932

702

2023
69,916

11

2024
54,517

10

Thereafter
262,027


Total Lease Payments
646,121

6,839

Less imputed interest
(163,993
)
(292
)
Total
$
482,128

$
6,547


As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities of operating lease liabilities were as follows as of December 31, 2018 (in thousands):
 
Facilities
 
Equipment
 
Total
2019
$
75,588

 
$
14,924

 
$
90,512

2020
66,116

 
14,385

 
80,501

2021
57,826

 
12,966

 
70,792

2022
48,542

 
10,264

 
58,806

2023
38,800

 
7,095

 
45,895

Thereafter
160,327

 
5,144

 
165,471

 
$
447,199

 
$
64,778

 
$
511,977