XML 28 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Mineral interests
6 Months Ended
Jun. 30, 2024
Mineral interests  
Mineral interests

8. Mineral interests

June 30, 2024

    

Mineral Streams

    

Royalties

    

Total1

Cost

 

  

 

  

 

  

As at January 1, 2024

$

1,357,954

$

835,460

$

2,193,414

Additions2

 

 

3,766

 

3,766

Disposals

(366)

(366)

As at June 30, 2024

$

1,357,954

$

838,860

$

2,196,814

Accumulated depletion and impairments

 

  

 

  

 

As at January 1, 2024

$

(337,290)

$

(83,071)

$

(420,361)

Depletion

 

(22,520)

 

(12,840)

 

(35,360)

Impairment charges3

(102,608)

(4,438)

(107,046)

As at June 30, 2024

$

(462,418)

$

(100,349)

$

(562,767)

Carrying value

$

895,536

$

738,511

$

1,634,047

December 31, 2023

    

Mineral Streams

    

Royalties

    

Total1

Cost

 

  

 

  

 

  

As at January 1, 2023

$

1,281,254

$

285,857

$

1,567,111

Additions4

 

76,700

 

552,603

 

629,303

Disposals5

 

 

(3,000)

 

(3,000)

As at December 31, 2023

$

1,357,954

$

835,460

$

2,193,414

Accumulated depletion and impairments

 

  

 

  

 

As at January 1, 2023

$

(284,095)

$

(54,845)

$

(338,940)

Depletion

 

(44,747)

 

(21,390)

 

(66,137)

Impairment charges6

 

(8,448)

 

(6,836)

 

(15,284)

As at December 31, 2023

$

(337,290)

$

(83,071)

$

(420,361)

Carrying value

$

1,020,664

$

752,389

$

1,773,053

1.Includes $1,035 million (2023: $1,168 million) of depletable mineral interest and $599 million (2023: $605 million) of non-depletable mineral interest. Included within non-depletable mineral interest is $300 million (2023: $300 million) of exploration and evaluation assets, as defined by IFRS 6 Exploration for and Evaluation of Mineral Resources. No additions, disposals or impairments related to these assets in 2024 (2023: $166 million additions as part of the Maverix acquisition, and no disposals or impairments). Consequently, there were no cash flows related to these assets for the three and six months ended June 30, 2024 (2023: Cash paid for acquisition of mineral interests associated with the Maverix transaction was included as Investing Activities in the Statement of Cash Flows).
2.Includes $3.4 million funding for the Prieska royalty.
3.Includes impairment charges for the Nevada Copper stream ($83.9 million), the Elevation stream ($18.7 million) (refer to Note 9), and other royalty interests ($4.4 million).
4.Reflects acquisition of Maverix, the Agbaou royalty ($15.5 million), the Stawell royalty ($16.6 million), the Johnson Camp Mine royalty ($5.5 million), the Prieska royalty ($3.5 million) and the Nueva Recuperada royalty ($2.2 million).
5.Reflects the Eastern Borosi royalty buy-down.
6.Reflects impairment charges taken for the Renard stream ($8.5 million) and the Beaufor royalty ($6.8 million).