XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Interim Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share Capital
Retained Earnings
Other
Total
Balance at beginning at Dec. 31, 2022 $ 1,250,194 $ 63,670 $ 4,615 $ 1,318,479
Balance at beginning (in shares) at Dec. 31, 2022 155,685,593      
Shares issued to Maverix shareholders $ 491,111     491,111
Shares issued to Maverix shareholders (in shares) 45,097,390      
Issuance of shares from exercise of stock options $ 493     493
Issuance of shares from exercise of stock options (in shares) 256,799      
NCIB purchase of common shares and automatic share purchase plan ("ASPP") $ (7,312) (5,763) (1,300) (14,375)
NCIB purchase of common shares and automatic share purchase plan ("ASPP") (in shares) (911,646)      
Stock-based compensation granted to Maverix employees     6,709 6,709
Stock-based compensation expense     1,788 1,788
Net earnings (loss)   32,568   32,568
Dividends   (20,142)   (20,142)
Warrants issued to Maverix shareholders     7,938 7,938
Issuance of shares from exercise of warrants $ 24,336   (7,938) 16,398
Issuance of shares from exercise of warrants (In shares) 1,800,000      
Balance at ending at Jun. 30, 2023 $ 1,758,822 70,333 11,812 1,840,967
Balance at ending (in shares) at Jun. 30, 2023 201,928,136      
Balance at beginning at Dec. 31, 2022 $ 1,250,194 63,670 4,615 1,318,479
Balance at beginning (in shares) at Dec. 31, 2022 155,685,593      
Issuance of shares from exercise of stock options $ 442      
Issuance of shares from exercise of stock options (in shares) 256,799      
NCIB purchase of common shares and automatic share purchase plan ("ASPP") $ (16,903)      
NCIB purchase of common shares and automatic share purchase plan ("ASPP") (in shares) (1,485,820)      
Issuance of shares from exercise of warrants $ 24,336      
Issuance of shares from exercise of warrants (In shares) 1,800,000      
Balance at ending at Dec. 31, 2023 $ 1,749,180 46,831 14,730 1,810,741
Balance at ending (in shares) at Dec. 31, 2023 201,353,962      
Issuance of shares from exercise of stock options $ (199)     (199)
Issuance of shares from exercise of stock options (in shares) 410,845      
NCIB purchase of common shares and automatic share purchase plan ("ASPP") $ 1,389 3,029   4,418
NCIB purchase of common shares and automatic share purchase plan ("ASPP") (in shares) (283,100)      
Stock-based compensation expense     1,054 1,054
Net earnings (loss)   (94,013)   (94,013)
Dividends   (21,125)   (21,125)
Balance at ending at Jun. 30, 2024 $ 1,750,370 $ (65,278) $ 15,784 $ 1,700,876
Balance at ending (in shares) at Jun. 30, 2024 201,481,707     201,481,707