XML 72 R26.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Acquisitions and Dispositions (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2014 | Dec. 31, 2013
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] |  |
Business Acquisition, Pro Forma Information [Table Text Block] | Our supplemental pro forma revenue and net income had the acquisition date for each of the Company's 2014 acquisitions been January 1, 2013, are as follows:
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30,
Supplemental Pro forma: |  | 2014 |  | 2013 |  | 2014 |  | 2013
|  | (In thousands)
Revenue |  | $ | 2,656,029 |  |  | 2,494,038 |  |  | $ | 7,647,756 |  |  | $ | 7,088,606 |
Net income |  | $ | 26,436 |  |  | 35,958 |  |  | $ | 77,687 |  |  | $ | 101,799 |
Schedule of Purchase Price Allocation [Table Text Block] | Goodwill was assigned to the U.S. segment in the amount of $103.4 million.
|  | As of Acquisition Date
|  | (In thousands)
Inventory |  | $ | 107,034 |
Other current assets |  | 281 |
Property and equipment |  | 46,814 |
Goodwill and intangible franchise rights |  | 166,036 |
Deferred tax asset |  | 5,851 |
Total assets |  | $ | 326,016 |
Current liabilities |  | $ | 16,775 |
Total liabilities |  | $ | 16,775 |
| Goodwill was assigned to the U.S., U.K. and Brazil reportable segments in the amounts of $56.2 million, $1.5 million and $130.9 million, respectively.
|  | As of Acquisition Date
|  | (In thousands)
Inventory |  | $ | 164,743 |
Other current assets |  | 26,892 |
Property and equipment |  | 71,389 |
Goodwill and intangible franchise rights |  | 308,081 |
Other assets |  | 1,869 |
Total assets |  | $ | 572,974 |
Current liabilities |  | $ | 117,694 |
Deferred income taxes |  | 29,669 |
Long-term debt |  | 68,639 |
Total liabilities |  | $ | 216,002 |

X
- Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationNonrecurringAdjustmentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6910749&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration