XML 94 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Reportable segment revenue, gross profit, SG&A, depreciation and amortization expense, asset impairment, floorplan interest expense, other interest expense, provision for income taxes, net income and capital expenditures were as follows for the years ended December 31, 2014, 2013 and 2012:
 
Year Ended December 31, 2014
 
 
U.S.
 
U.K.
 
Brazil
 
Total
 
 
(In thousands)
 
New vehicle retail sales
$
4,669,512

 
$
519,137

 
$
552,970

 
$
5,741,619

 
Used vehicle retail sales
1,923,740

 
283,147

 
117,981

 
2,324,868

 
Used vehicle wholesale sales
279,074

 
82,235

 
17,834

 
379,143

 
Parts and service
966,672

 
83,747

 
75,275

 
1,125,694

 
Finance and insurance
336,243

 
18,986

 
11,336

 
366,565

 
Total revenues
8,175,241

 
987,252

 
775,396

 
9,937,889

 
Gross profit
1,245,907

 
115,393

 
86,638

 
1,447,938

 
Selling, general and administrative expense
891,693

(1) 
90,427

 
79,844

 
1,061,964

 
Depreciation and amortization expense
36,701

 
3,403

 
2,240

 
42,344

 
Asset impairment
15,570

 

 
25,950

 
41,520

 
Floorplan interest (expense)
(34,060
)
 
(1,662
)
 
(5,892
)
 
(41,614
)
 
Other interest (expense) income, net
(46,516
)
 
(2,065
)

(1,112
)
 
(49,693
)
 
Loss on extinguishment of long-term debt
(46,403
)
 

 

 
(46,403
)
 
Income before income taxes
174,964

 
17,836

 
(28,400
)
 
164,400

 
(Provision) benefit for income taxes
(77,715
)
 
(3,561
)
 
9,880

(2) 
(71,396
)
 
Net income (loss)
97,249

 
14,275

 
(18,520
)
 
93,004

 
Capital expenditures
88,774

 
3,679

 
5,256

 
97,709

 
(1) Includes the following, pre-tax: loss due to catastrophic events of $2.8 million and a gain on real estate and dealership transactions of $13.8 million.
(2) Includes the tax impact on deductible goodwill for $3.4 million.



 
Year Ended December 31, 2013
 
 
U.S.
 
U.K.
 
Brazil (1)
 
Total
 
 
(In thousands)
 
New vehicle retail sales
$
4,220,913

 
$
441,537

 
$
562,471

 
$
5,224,921

 
Used vehicle retail sales
1,728,072

 
221,590

 
89,766

 
2,039,428

 
Used vehicle wholesale sales
236,995

 
66,077

 
29,113

 
332,185

 
Parts and service
878,951

 
67,557

 
64,177

 
1,010,685

 
Finance and insurance
288,409

 
14,028

 
8,925

 
311,362

 
Total revenues
7,353,340

 
810,789

 
754,452

 
8,918,581

 
Gross profit
1,116,415

 
93,221

 
82,910

 
1,292,546

 
Selling, general and administrative expense
830,275

(2) 
74,777

 
71,804

(3) 
976,856

 
Depreciation and amortization expense
31,671

 
2,573

 
1,582

 
35,826

 
Asset impairment
6,542

 

 

 
6,542

 
Floorplan interest expense
(33,789
)
 
(1,589
)
 
(6,289
)
 
(41,667
)
 
Other interest (expense) income, net
(37,982
)
 
(1,158
)
 
169

 
(38,971
)
 
Other expense, net

 

 
(789
)
 
(789
)
 
Income before income taxes
176,156

 
13,124

 
2,615

 
191,895

 
Provision for income taxes
70,815

 
3,064

 
4,024

 
77,903

 
Net income (3)
105,340

(4) 
10,061

 
(1,409
)
(5) 
113,992

 
Capital expenditures
64,442

 
1,489

 
3,285

 
69,216

 
(1) Includes financial data from the date of acquisition in February 2013 through December 31, 2013.
(2) Includes the following, pre-tax: loss due to catastrophic events of $12.2 million, a net gain on real estate and dealership transactions of $10.2 million and acquisition costs of $5.2 million.
(3) Includes pre-tax acquisition costs of $1.2 million.
(4) Includes the following, after-tax: loss due to catastrophic events of $7.4 million, net gain on real estate and dealership transactions of $5.4 million, non-cash asset impairment charges of $4.0 million and acquisition costs of $3.2 million, as well as the income tax effect of non-deductible acquisition costs of $1.7 million.
(5) Includes the following, after-tax: income tax effect of reserve for certain deferred tax assets of $3.5 million and acquisition costs of $1.3 million.




 
Year Ended December 31, 2012
 
 
U.S.
 
U.K.
 
Brazil
 
Total
 
 
(In thousands)
 
New vehicle retail sales
$
4,004,211

 
$
286,887

 
$

 
$
4,291,098

 
Used vehicle retail sales
1,623,588

 
133,330

 

 
1,756,918

 
Used vehicle wholesale sales
240,789

 
47,350

 

 
288,139

 
Parts and service
833,964

 
46,106

 

 
880,070

 
Finance and insurance
251,458

 
8,417

 

 
259,875

 
Total revenues
6,954,010

 
522,090

 

 
7,476,100

 
Gross profit
1,054,270

 
62,982

 

 
1,117,252

 
Selling, general and administrative expense
796,998

(1) 
51,448

 

 
848,446

 
Depreciation and amortization expense
29,137

 
2,397

 

 
31,534

 
Asset impairment
7,276

 

 

 
7,276

 
Floorplan interest expense
(30,736
)
 
(1,060
)
 

 
(31,796
)
 
Other interest (expense) income, net
(36,831
)
 
(634
)
 

 
(37,465
)
 
Income before income taxes
153,292

 
7,443

 

 
160,735

 
Provision for income taxes
58,794

 
1,732

 

 
60,526

 
Net income
94,498

(2) 
5,711

 

 
100,209

 
Capital expenditures
61,214

 
747

 

 
61,961

 
(1) Includes the following, pre-tax: loss due to catastrophic events of $4.6 million, acquisition costs of $1.8 million and a net gain on real estate and dealership transactions of $1.5 million.
(2) Includes the following, after tax: non-cash asset impairment charges of $4.4 million, loss due to catastrophic events of $2.9 million and acquisition costs of $1.1 million.

Schedule of Segment Reporting, by Segment, Goodwill and Intangible Assets [Table Text Block]
oodwill and intangible franchise rights and total assets by reportable segment were as follows:
 
 
As of December 31, 2014
 
 
U.S.
 
U.K.
 
Brazil
 
Total
 
 
(In thousands)
Goodwill and intangible franchise rights
 
$
958,144

 
$
43,295

 
$
132,885

 
$
1,134,324

Total assets
 
$
3,529,643

 
$
327,644

 
$
284,205

 
$
4,141,492


 
 
As of December 31, 2013
 
 
U.S.
 
U.K.
 
Brazil
 
Total
 
 
(In thousands)
Goodwill and intangible franchise rights
 
$
828,881

 
$
28,261

 
$
181,666

 
$
1,038,808

Total assets
 
$
3,241,192

 
$
237,960

 
$
340,326

 
$
3,819,478