XML 71 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Financial Information Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Income Statements, Captions [Line Items]        
REVENUES: $ 2,823,176 $ 2,800,569 $ 8,213,980 $ 7,959,903
COST OF SALES: 2,416,508 2,402,187 7,008,092 6,806,064
GROSS PROFIT 406,668 398,382 1,205,888 1,153,839
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 299,006 289,012 891,692 841,050
DEPRECIATION AND AMORTIZATION EXPENSE 12,891 11,811 38,067 35,441
ASSET IMPAIRMENTS 10,855 916 12,812 1,955
INCOME FROM OPERATIONS 83,916 96,643 263,317 275,393
Floorplan interest expense (11,135) (9,685) (33,737) (29,046)
Interest Expense, Other (17,094) (13,922) (50,729) (42,061)
INCOME BEFORE INCOME TAXES 55,687 73,036 178,851 204,286
BENEFIT (PROVISION) FOR INCOME TAXES (20,321) (27,775) (62,614) (76,901)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 35,366 45,261 116,237 127,385
COMPREHENSIVE LOSS (3,041) (42,465) (19,462) (63,821)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 32,325 2,796 96,775 63,564
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 435 555 2,243 2,612
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS (435) (555) (2,243) (2,612)
Floorplan interest expense 0 0 0 0
Interest Expense, Other 0 648 0 1,845
INCOME BEFORE INCOME TAXES (435) 93 (2,243) (767)
BENEFIT (PROVISION) FOR INCOME TAXES 164 (35) 841 288
EQUITY IN EARNINGS OF SUBSIDIARIES 35,637 45,203 117,639 127,864
NET INCOME 35,366 45,261 116,237 127,385
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 35,366 45,261 116,237 127,385
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 2,274,723 2,343,567 6,563,739 6,629,514
COST OF SALES: 1,927,997 1,995,252 5,539,707 5,624,527
GROSS PROFIT 346,726 348,315 1,024,032 1,004,987
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 244,450 247,054 730,776 712,265
DEPRECIATION AND AMORTIZATION EXPENSE 11,061 10,372 32,298 30,847
ASSET IMPAIRMENTS 10,855 204 12,389 702
INCOME FROM OPERATIONS 80,360 90,685 248,569 261,173
Floorplan interest expense (9,979) (8,963) (30,428) (26,439)
Interest Expense, Other (16,376) (12,738) (48,501) (38,534)
INCOME BEFORE INCOME TAXES 54,005 68,984 169,640 196,200
BENEFIT (PROVISION) FOR INCOME TAXES (19,884) (26,398) (62,246) (73,375)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 34,121 42,586 107,394 122,825
COMPREHENSIVE LOSS (6,341) (6,158) (9,208) (6,919)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 27,780 36,428 98,186 115,906
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 548,453 457,002 1,650,241 1,330,389
COST OF SALES: 488,511 406,935 1,468,385 1,181,537
GROSS PROFIT 59,942 50,067 181,856 148,852
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 54,121 41,403 158,673 126,173
DEPRECIATION AND AMORTIZATION EXPENSE 1,830 1,439 5,769 4,594
ASSET IMPAIRMENTS 0 712 423 1,253
INCOME FROM OPERATIONS 3,991 6,513 16,991 16,832
Floorplan interest expense (1,156) (722) (3,309) (2,607)
Interest Expense, Other (718) (1,832) (2,228) (5,372)
INCOME BEFORE INCOME TAXES 2,117 3,959 11,454 8,853
BENEFIT (PROVISION) FOR INCOME TAXES (601) (1,342) (1,209) (3,814)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 1,516 2,617 10,245 5,039
COMPREHENSIVE LOSS 3,300 (36,307) (10,254) (56,902)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 4,816 (33,690) (9) (51,863)
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 0 0 0 0
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS 0 0 0 0
Floorplan interest expense 0 0 0 0
Interest Expense, Other 0 0 0 0
INCOME BEFORE INCOME TAXES 0 0 0 0
BENEFIT (PROVISION) FOR INCOME TAXES 0 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES (35,637) (45,203) (117,639) (127,864)
NET INCOME (35,637) (45,203) (117,639) (127,864)
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ (35,637) $ (45,203) $ (117,639) $ (127,864)