XML 102 R87.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Condensed Consolidated Financial Information Condensed Consolidated Balance Sheet (Details) - USD ($) $ in Thousands | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013
--- | --- | --- | --- | ---
Condensed Balance Sheet Statements, Captions [Line Items] |  |  |  |
Cash and cash equivalents | $ 20,992 | $ 13,037 | $ 40,975 | $ 20,215
Contracts-in-transit and vehicle receivables, net | 269,508 | 252,438 |  |
Accounts and notes receivable, net | 173,364 | 157,768 |  |
Intercompany accounts receivable | 0 | 0 |  |
Inventory, Net | 1,651,815 | 1,737,751 |  |
Prepaid expenses and other current assets | 34,908 | 27,376 |  |
Total current assets | 2,150,587 | 2,188,370 |  |
PROPERTY AND EQUIPMENT, net | 1,125,883 | 1,033,981 |  |
GOODWILL | 876,763 | 854,915 | 830,377 |
INTANGIBLE FRANCHISE RIGHTS | 284,876 | 307,588 |  |
INVESTMENT IN SUBSIDIARIES | 0 | 0 |  |
OTHER ASSETS | 23,794 | 11,862 |  |
Total assets | 4,461,903 | 4,396,716 |  |
Floorplan notes payable - credit facility and other | 1,136,654 | 1,265,719 |  |
Offset account related to floorplan notes payable - credit facility | (59,626) | (110,759) |  |
Floorplan notes payable - manufacturer affiliates | 392,661 | 389,071 |  |
FMCC Offset | (25,500) | (25,500) |  |
Current maturities of long-term debt and short-term financing | 72,419 | 54,991 |  |
Derivative Liability, Current | 3,941 | 0 |  |
Accounts payable | 356,099 | 280,423 |  |
Intercompany accounts payable | 0 | 0 |  |
Accrued expenses | 176,469 | 185,323 |  |
Total current liabilities | 2,053,117 | 2,039,268 |  |
LONG-TERM DEBT, net of current maturities | 1,212,809 | 1,199,534 |  |
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES | 20,470 | 31,153 |  |
DEFERRED INCOME TAXES AND OTHER LIABILITIES | 245,307 | 208,509 |  |
Group 1 stockholders’ equity | 930,200 | 918,252 | 978,010 | 1,035,175
Intercompany note receivable | 0 | 0 |  |
Total stockholders’ equity | 930,200 | 918,252 |  |
Total liabilities and stockholders' equity | 4,461,903 | 4,396,716 |  |
Consolidation, Eliminations [Member] |  |  |  |
Condensed Balance Sheet Statements, Captions [Line Items] |  |  |  |
Cash and cash equivalents | 0 | 0 |  |
Contracts-in-transit and vehicle receivables, net | 0 | 0 |  |
Accounts and notes receivable, net | 0 | 0 |  |
Intercompany accounts receivable | (8,929) | (1,192) |  |
Inventory, Net | 0 | 0 |  |
Prepaid expenses and other current assets | 0 | 0 |  |
Total current assets | (8,929) | (1,192) |  |
PROPERTY AND EQUIPMENT, net | 0 | 0 |  |
GOODWILL | 0 | 0 |  |
INTANGIBLE FRANCHISE RIGHTS | 0 | 0 |  |
INVESTMENT IN SUBSIDIARIES | (2,787,328) | (2,388,081) |  |
OTHER ASSETS | 0 | 0 |  |
Total assets | (2,796,257) | (2,389,273) |  |
Floorplan notes payable - credit facility and other | 0 | 0 |  |
Offset account related to floorplan notes payable - credit facility | 0 | 0 |  |
Floorplan notes payable - manufacturer affiliates | 0 | 0 |  |
FMCC Offset | 0 | 0 |  |
Current maturities of long-term debt and short-term financing | 0 | 0 |  |
Derivative Liability, Current | 0 |  |  |
Accounts payable | 0 | 0 |  |
Intercompany accounts payable | (884,591) | (504,525) |  |
Accrued expenses | 0 | 0 |  |
Total current liabilities | (884,591) | (504,525) |  |
LONG-TERM DEBT, net of current maturities | 0 | 0 |  |
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES | 0 | 0 |  |
DEFERRED INCOME TAXES AND OTHER LIABILITIES | 0 | 0 |  |
Group 1 stockholders’ equity | (2,787,328) | (2,388,081) |  |
Intercompany note receivable | 875,662 | 503,333 |  |
Total stockholders’ equity | (1,911,666) | (1,884,748) |  |
Total liabilities and stockholders' equity | (2,796,257) | (2,389,273) |  |
Parent Company [Member] |  |  |  |
Condensed Balance Sheet Statements, Captions [Line Items] |  |  |  |
Cash and cash equivalents | 0 | 0 | 0 | 0
Contracts-in-transit and vehicle receivables, net | 0 | 0 |  |
Accounts and notes receivable, net | 0 | 0 |  |
Intercompany accounts receivable | 0 | 0 |  |
Inventory, Net | 0 | 0 |  |
Prepaid expenses and other current assets | 516 | 5,312 |  |
Total current assets | 516 | 5,312 |  |
PROPERTY AND EQUIPMENT, net | 0 | 0 |  |
GOODWILL | 0 | 0 |  |
INTANGIBLE FRANCHISE RIGHTS | 0 | 0 |  |
INVESTMENT IN SUBSIDIARIES | 2,787,328 | 2,388,081 |  |
OTHER ASSETS | 0 | 0 |  |
Total assets | 2,787,844 | 2,393,393 |  |
Floorplan notes payable - credit facility and other | 0 | 0 |  |
Offset account related to floorplan notes payable - credit facility | 0 | 0 |  |
Floorplan notes payable - manufacturer affiliates | 0 | 0 |  |
FMCC Offset | 0 | 0 |  |
Current maturities of long-term debt and short-term financing | 0 | 0 |  |
Derivative Liability, Current | 0 |  |  |
Accounts payable | 0 | 0 |  |
Intercompany accounts payable | 875,662 | 503,333 |  |
Accrued expenses | 0 | 0 |  |
Total current liabilities | 875,662 | 503,333 |  |
LONG-TERM DEBT, net of current maturities | 836,056 | 834,090 |  |
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES | 0 | 0 |  |
DEFERRED INCOME TAXES AND OTHER LIABILITIES | (1,020) | (265) |  |
Group 1 stockholders’ equity | 1,077,146 | 1,056,235 |  |
Intercompany note receivable | 0 | 0 |  |
Total stockholders’ equity | 1,077,146 | 1,056,235 |  |
Total liabilities and stockholders' equity | 2,787,844 | 2,393,393 |  |
Guarantor Subsidiaries [Member] |  |  |  |
Condensed Balance Sheet Statements, Captions [Line Items] |  |  |  |
Cash and cash equivalents | 8,039 | 6,338 | 25,379 | 4,306
Contracts-in-transit and vehicle receivables, net | 241,097 | 233,275 |  |
Accounts and notes receivable, net | 140,985 | 132,078 |  |
Intercompany accounts receivable | 8,929 | 1,192 |  |
Inventory, Net | 1,386,871 | 1,533,166 |  |
Prepaid expenses and other current assets | 7,188 | 8,946 |  |
Total current assets | 1,793,109 | 1,914,995 |  |
PROPERTY AND EQUIPMENT, net | 990,084 | 916,338 |  |
GOODWILL | 805,935 | 809,775 |  |
INTANGIBLE FRANCHISE RIGHTS | 260,534 | 285,659 |  |
INVESTMENT IN SUBSIDIARIES | 0 | 0 |  |
OTHER ASSETS | 19,313 | 5,950 |  |
Total assets | 3,868,975 | 3,932,717 |  |
Floorplan notes payable - credit facility and other | 1,131,718 | 1,261,606 |  |
Offset account related to floorplan notes payable - credit facility | (59,626) | (110,759) |  |
Floorplan notes payable - manufacturer affiliates | 281,747 | 303,810 |  |
FMCC Offset | (25,500) | (25,500) |  |
Current maturities of long-term debt and short-term financing | 44,659 | 47,015 |  |
Derivative Liability, Current | 3,941 |  |  |
Accounts payable | 211,050 | 178,544 |  |
Intercompany accounts payable | 0 | 0 |  |
Accrued expenses | 156,648 | 167,509 |  |
Total current liabilities | 1,744,637 | 1,822,225 |  |
LONG-TERM DEBT, net of current maturities | 324,540 | 300,788 |  |
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES | 20,470 | 31,153 |  |
DEFERRED INCOME TAXES AND OTHER LIABILITIES | 240,348 | 203,824 |  |
Group 1 stockholders’ equity | 2,414,642 | 2,078,060 |  |
Intercompany note receivable | (875,662) | (503,333) |  |
Total stockholders’ equity | 1,538,980 | 1,574,727 |  |
Total liabilities and stockholders' equity | 3,868,975 | 3,932,717 |  |
Non-Guarantor Subsidiaries [Member] |  |  |  |
Condensed Balance Sheet Statements, Captions [Line Items] |  |  |  |
Cash and cash equivalents | 12,953 | 6,699 | $ 15,596 | $ 15,909
Contracts-in-transit and vehicle receivables, net | 28,411 | 19,163 |  |
Accounts and notes receivable, net | 32,379 | 25,690 |  |
Intercompany accounts receivable | 0 | 0 |  |
Inventory, Net | 264,944 | 204,585 |  |
Prepaid expenses and other current assets | 27,204 | 13,118 |  |
Total current assets | 365,891 | 269,255 |  |
PROPERTY AND EQUIPMENT, net | 135,799 | 117,643 |  |
GOODWILL | 70,828 | 45,140 |  |
INTANGIBLE FRANCHISE RIGHTS | 24,342 | 21,929 |  |
INVESTMENT IN SUBSIDIARIES | 0 | 0 |  |
OTHER ASSETS | 4,481 | 5,912 |  |
Total assets | 601,341 | 459,879 |  |
Floorplan notes payable - credit facility and other | 4,936 | 4,113 |  |
Offset account related to floorplan notes payable - credit facility | 0 | 0 |  |
Floorplan notes payable - manufacturer affiliates | 110,914 | 85,261 |  |
FMCC Offset | 0 | 0 |  |
Current maturities of long-term debt and short-term financing | 27,760 | 7,976 |  |
Derivative Liability, Current | 0 |  |  |
Accounts payable | 145,049 | 101,879 |  |
Intercompany accounts payable | 8,929 | 1,192 |  |
Accrued expenses | 19,821 | 17,814 |  |
Total current liabilities | 317,409 | 218,235 |  |
LONG-TERM DEBT, net of current maturities | 52,213 | 64,656 |  |
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES | 0 | 0 |  |
DEFERRED INCOME TAXES AND OTHER LIABILITIES | 5,979 | 4,950 |  |
Group 1 stockholders’ equity | 225,740 | 172,038 |  |
Intercompany note receivable | 0 | 0 |  |
Total stockholders’ equity | 225,740 | 172,038 |  |
Total liabilities and stockholders' equity | $ 601,341 | $ 459,879 |  |

X
- Definition Amounts due from financing institutions on retail finance contracts from vehicle sales and dealer incentives due from manufacturers. Also, included are amounts receivable from vehicle wholesale sales. + References No definition available. + Details
Name: | gpi_ContractsInTransitAndVehicleReceivablesNet
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition FMCC Offset + References No definition available. + Details
Name: | gpi_FMCCOffset
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Floorplan Notes Payable Credit Facility Gross + References No definition available. + Details
Name: | gpi_FloorplanNotesPayableCreditFacilityGross
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amounts payable for the financing of specific new vehicle inventory with Ford Motor Credit Company, the financing of new and used vehicle inventory in the United Kingdom with BMW Financial Services and the financing of rental vehicle inventory with several other manufacturers. Payments on floor plan notes payable are generally due as the vehicles are sold. + References No definition available. + Details
Name: | gpi_FloorplanNotesPayableManufacturerAffiliates
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Floorplan offset. + References No definition available. + Details
Name: | gpi_FloorplanOffset
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Intercompany accounts payable current + References No definition available. + Details
Name: | gpi_Intercompanyaccountspayablecurrent
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Intercompany accounts receivable current + References No definition available. + Details
Name: | gpi_Intercompanyaccountsreceivablecurrent
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Intercompany note receivable + References No definition available. + Details
Name: | gpi_Intercompanynotereceivable
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Investment in Subsidiaries + References No definition available. + Details
Name: | gpi_InvestmentinSubsidiaries
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Stockholders' Equity Attributable to Parent Excluding Intercompany Receivables + References No definition available. + Details
Name: | gpi_StockholdersEquityAttributabletoParentExcludingIntercompanyReceivables
Namespace Prefix: | gpi_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The aggregate of amounts due from customers or clients, within one year of the balance sheet date (or one operating cycle, if longer), for goods or services that have been delivered or sold in the normal course of business and an amount representing an agreement for an unconditional promise by the maker to pay the entity (holder) a definite sum of money at a future date within one year of the balance sheet, reduced to their estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection and net of any write-downs taken for collection uncertainty on the part of the holder, respectively. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_AccountsNotesAndLoansReceivableNetCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_AccountsPayableCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_AccruedLiabilitiesCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.18) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 12 -Article 7 + Details
Name: | us-gaap_Assets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.9) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6801-107765 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 + Details
Name: | us-gaap_AssetsCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_CondensedBalanceSheetStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of deferred tax liability attributable to taxable temporary differences, after deferred tax asset, and other liabilities expected to be paid after one year or operating cycle, if longer. + References No definition available. + Details
Name: | us-gaap_DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Liabilities -URI http://asc.fasb.org/extlink&oid=6509677 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6945355&loc=d3e41228-113958 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6945355&loc=d3e41271-113958 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13495-108611 + Details
Name: | us-gaap_DerivativeLiabilitiesCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6945355&loc=d3e41228-113958 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6945355&loc=d3e41271-113958 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13495-108611 + Details
Name: | us-gaap_DerivativeLiabilitiesNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266 + Details
Name: | us-gaap_Goodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Carrying amount (original costs adjusted for previously recognized amortization and impairment) as of the balance sheet date for the rights acquired through a franchise arrangement having an indefinite period of benefit. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275 + Details
Name: | us-gaap_IndefiniteLivedFranchiseRights
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.6(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 35 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=51655945&loc=d3e3927-108312 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 + Details
Name: | us-gaap_InventoryNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.32) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 25 -Article 7 + Details
Name: | us-gaap_LiabilitiesAndStockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LiabilitiesCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of long-term debt and capital lease obligation due after one year or beyond the normal operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 6 -Section H + Details
Name: | us-gaap_LongTermDebtAndCapitalLeaseObligations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of long-term debt and capital leases due within one year or the normal operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Aggregate carrying amount, as of the balance sheet date, of noncurrent assets not separately disclosed in the balance sheet. Noncurrent assets are expected to be realized or consumed after one year (or the normal operating cycle, if longer). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_OtherAssetsNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 8 -Article 5 + Details
Name: | us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.13) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 13 -Subparagraph a -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 8 -Article 7 + Details
Name: | us-gaap_PropertyPlantAndEquipmentNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E + Details
Name: | us-gaap_StockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |