XML 98 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 $ 6,046,075 $ 6,001,306 $ 5,741,619
Used vehicle retail sales                 2,757,713 2,638,969 2,324,868
Used vehicle wholesale sales                 401,863 397,251 379,143
Parts and service                 1,261,307 1,186,193 1,125,694
Finance and insurance                 420,654 408,786 366,565
Total revenues $ 2,673,632 $ 2,823,176 $ 2,782,449 $ 2,608,355 $ 2,672,602 $ 2,800,569 $ 2,726,480 $ 2,432,854 10,887,612 10,632,505 9,937,889
Gross profit 389,181 406,668 410,119 389,101 380,133 398,382 391,573 $ 363,884 1,595,069 1,533,972 1,447,938
Selling, general and administrative expense                 1,170,763 1,120,833 1,061,964
Depreciation and amortization                 51,234 47,239 42,344
ASSET IMPAIRMENTS 20,000 $ 10,900 $ 1,000 $ 900 85,700 $ 900 $ 1,000   32,838 87,562 41,520
Floorplan interest expense                 (44,927) (39,264) (41,614)
Other interest expense, net                 (67,936) (56,903) (49,693)
Gains (Losses) on Extinguishment of Debt                 0 0 (46,403)
Income before income taxes                 227,371 182,171 164,400
Provision for income taxes                 (80,306) (88,172) (71,396)
Net income                 147,065 93,999 93,004
Capital expenditures                 100,606 107,232 97,709
Total assets 4,461,903       4,396,716       4,461,903 4,396,716  
U.S.                      
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 4,766,047 4,989,290 4,669,512
Used vehicle retail sales                 2,242,508 2,204,728 1,923,740
Used vehicle wholesale sales                 276,710 289,580 279,074
Parts and service                 1,071,651 1,032,960 966,672
Finance and insurance                 377,756 377,432 336,243
Total revenues                 8,734,672 8,893,990 8,175,241
Gross profit                 1,355,349 1,338,947 1,245,907
Selling, general and administrative expense                 965,139 958,608 891,693
Depreciation and amortization                 43,472 41,220 36,701
ASSET IMPAIRMENTS                 21,794 18,983 15,570
Floorplan interest expense                 (40,444) (36,062) (34,060)
Other interest expense, net                 (62,320) (52,277) (46,516)
Income before income taxes                 222,180 231,797 174,964
Provision for income taxes                 (82,541) (89,433) (77,715)
Net income                 139,639 142,364 97,249
Capital expenditures                 86,692 97,504 88,774
Goodwill and intangible franchise rights 1,066,469       1,095,434       1,066,469 1,095,434  
Total assets 3,855,701       3,923,001       3,855,701 3,923,001  
U.K.                      
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 987,538 641,888 519,137
Used vehicle retail sales                 434,203 351,311 283,147
Used vehicle wholesale sales                 121,747 100,706 82,235
Parts and service                 143,362 102,183 83,747
Finance and insurance                 36,305 24,117 18,986
Total revenues                 1,723,155 1,220,205 987,252
Gross profit                 192,982 137,646 115,393
Selling, general and administrative expense                 158,636 108,719 90,427
Depreciation and amortization                 6,594 4,307 3,403
ASSET IMPAIRMENTS                 201 330 0
Floorplan interest expense                 (4,222) (2,276) (1,662)
Other interest expense, net                 (5,197) (3,135) (2,065)
Income before income taxes                 18,132 18,879 17,836
Provision for income taxes                 (3,697) (3,655) (3,561)
Net income                 14,435 15,224 14,275
Capital expenditures                 12,602 9,395 3,679
Goodwill and intangible franchise rights 74,391       43,093       74,391 43,093  
Total assets 482,937       358,476       482,937 358,476  
Brazil                      
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 292,490 370,128 552,970
Used vehicle retail sales                 81,002 82,930 117,981
Used vehicle wholesale sales                 3,406 6,965 17,834
Parts and service                 46,294 51,050 75,275
Finance and insurance                 6,593 7,237 11,336
Total revenues                 429,785 518,310 775,396
Gross profit                 46,738 57,379 86,638
Selling, general and administrative expense                 46,988 53,506 79,844
Depreciation and amortization                 1,168 1,712 2,240
ASSET IMPAIRMENTS                 10,843 68,249 25,950
Floorplan interest expense                 (261) (926) (5,892)
Other interest expense, net                 (419) (1,491) (1,112)
Income before income taxes                 (12,941) (68,505) (28,400)
Provision for income taxes                 5,932 4,916 9,880
Net income                 (7,009) (63,589) (18,520)
Capital expenditures                 1,312 333 $ 5,256
Goodwill and intangible franchise rights 20,779       23,976       20,779 23,976  
Total assets 123,265       115,239       123,265 115,239  
Consolidated Entities [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill and intangible franchise rights 1,161,639       1,162,503       1,161,639 1,162,503  
Total assets $ 4,461,903       $ 4,396,716       4,461,903 4,396,716  
Net of taxes [Member] | U.S.                      
Segment Reporting Information [Line Items]                      
ASSET IMPAIRMENTS                 13,500 12,000  
Net of taxes [Member] | Brazil                      
Segment Reporting Information [Line Items]                      
ASSET IMPAIRMENTS                 $ 6,900 $ 62,400