XML 48 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Financial Information Condensed Consolidated Financial Information (Tables)
3 Months Ended
Mar. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATED BALANCE SHEET
March 31, 2017
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
ASSETS
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
5,676

 
$
28,094

 
$

 
$
33,770

Contracts-in-transit and vehicle receivables, net

 
159,067

 
54,705

 

 
213,772

Accounts and notes receivable, net

 
116,180

 
36,614

 

 
152,794

Intercompany accounts receivable

 
10,696

 

 
(10,696
)
 

Inventories, net

 
1,487,326

 
242,199

 

 
1,729,525

Prepaid expenses and other current assets
422

 
6,541

 
16,253

 

 
23,216

Total current assets
422

 
1,785,486

 
377,865

 
(10,696
)
 
2,153,077

PROPERTY AND EQUIPMENT, net

 
1,013,927

 
138,468

 

 
1,152,395

GOODWILL

 
805,930

 
71,110

 

 
877,040

INTANGIBLE FRANCHISE RIGHTS

 
260,534

 
24,777

 

 
285,311

INVESTMENT IN SUBSIDIARIES
2,744,837

 

 

 
(2,744,837
)
 

OTHER ASSETS

 
16,481

 
5,059

 

 
21,540

Total assets
$
2,745,259

 
$
3,882,358

 
$
617,279

 
$
(2,755,533
)
 
$
4,489,363

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
Floorplan notes payable — credit facility and other
$

 
$
1,163,756

 
$
6,627

 
$

 
$
1,170,383

Offset account related to floorplan notes payable - credit facility

 
(97,149
)
 

 

 
(97,149
)
Floorplan notes payable — manufacturer affiliates

 
292,075

 
100,313

 

 
392,388

Offset account related to floorplan notes payable - manufacturer affiliates

 
(26,750
)
 

 

 
(26,750
)
Current maturities of long-term debt and short-term financing

 
34,021

 
12,319

 

 
46,340

Current liabilities from interest rate risk management activities

 
2,597

 

 

 
2,597

Accounts payable

 
182,035

 
165,711

 

 
347,746

Intercompany accounts payable
800,296

 

 
10,696

 
(810,992
)
 

Accrued expenses

 
161,280

 
24,440

 

 
185,720

Total current liabilities
800,296

 
1,711,865

 
320,106

 
(810,992
)
 
2,021,275

LONG-TERM DEBT, net of current maturities
836,587

 
329,494

 
58,637

 

 
1,224,718

LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES

 
17,762

 

 

 
17,762

DEFERRED INCOME TAXES AND OTHER LIABILITIES
(735
)
 
251,719

 
5,664

 

 
256,648

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 

Group 1 stockholders’ equity
1,109,111

 
2,371,814

 
232,872

 
(2,744,837
)
 
968,960

Intercompany note receivable

 
(800,296
)
 

 
800,296

 

Total stockholders’ equity
1,109,111

 
1,571,518

 
232,872

 
(1,944,541
)
 
968,960

Total liabilities and stockholders’ equity
$
2,745,259

 
$
3,882,358

 
$
617,279

 
$
(2,755,533
)
 
$
4,489,363


CONDENSED CONSOLIDATED BALANCE SHEET
December 31, 2016
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
ASSETS
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
8,039

 
$
12,953

 
$

 
$
20,992

Contracts-in-transit and vehicle receivables, net

 
241,097

 
28,411

 

 
269,508

Accounts and notes receivable, net

 
140,985

 
32,379

 

 
173,364

Intercompany accounts receivable

 
8,929

 

 
(8,929
)
 

Inventories, net

 
1,386,871

 
264,944

 

 
1,651,815

Prepaid expenses and other current assets
516

 
7,188

 
27,204

 

 
34,908

Total current assets
516

 
1,793,109

 
365,891

 
(8,929
)
 
2,150,587

PROPERTY AND EQUIPMENT, net

 
990,084

 
135,799

 

 
1,125,883

GOODWILL

 
805,935

 
70,828

 

 
876,763

INTANGIBLE FRANCHISE RIGHTS

 
260,534

 
24,342

 

 
284,876

INVESTMENT IN SUBSIDIARIES
2,787,328

 

 

 
(2,787,328
)
 

OTHER ASSETS

 
19,313

 
4,481

 

 
23,794

Total assets
$
2,787,844

 
$
3,868,975

 
$
601,341

 
$
(2,796,257
)
 
$
4,461,903

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
Floorplan notes payable — credit facility and other
$

 
$
1,131,718

 
$
4,936

 
$

 
$
1,136,654

Offset account related to floorplan notes payable - credit facility

 
(59,626
)
 

 

 
(59,626
)
Floorplan notes payable — manufacturer affiliates

 
281,747

 
110,914

 

 
392,661

Offset account related to floorplan notes payable - manufacturer affiliates

 
(25,500
)
 

 

 
(25,500
)
Current maturities of long-term debt and short-term financing

 
44,659

 
27,760

 

 
72,419

Current liabilities from interest rate risk management activities


 
3,941

 

 

 
3,941

Accounts payable

 
211,050

 
145,049

 

 
356,099

Intercompany accounts payable
875,662

 

 
8,929

 
(884,591
)
 

Accrued expenses

 
156,648

 
19,821

 

 
176,469

Total current liabilities
875,662

 
1,744,637

 
317,409

 
(884,591
)
 
2,053,117

LONG-TERM DEBT, net of current maturities
836,056

 
324,540

 
52,213

 

 
1,212,809

LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES

 
20,470

 

 

 
20,470

DEFERRED INCOME TAXES AND OTHER LIABILITIES
(1,020
)
 
240,348

 
5,979

 

 
245,307

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
Group 1 stockholders’ equity
1,077,146

 
2,414,642

 
225,740

 
(2,787,328
)
 
930,200

Intercompany note receivable

 
(875,662
)
 

 
875,662

 

Total stockholders’ equity
1,077,146

 
1,538,980

 
225,740

 
(1,911,666
)
 
930,200

Total liabilities and stockholders’ equity
$
2,787,844

 
$
3,868,975

 
$
601,341

 
$
(2,796,257
)
 
$
4,461,903

Condensed Income Statement [Table Text Block]
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended March 31, 2017
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$

 
$
1,967,718

 
$
551,111

 
$

 
$
2,518,829

COST OF SALES:

 
1,647,123

 
488,184

 

 
2,135,307

GROSS PROFIT

 
320,595

 
62,927

 

 
383,522

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
1,966

 
232,611

 
55,202

 

 
289,779

DEPRECIATION AND AMORTIZATION EXPENSE

 
11,567

 
2,039

 

 
13,606

INCOME (LOSS) FROM OPERATIONS
(1,966
)
 
76,417

 
5,686

 

 
80,137

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense

 
(10,878
)
 
(1,064
)
 

 
(11,942
)
Other interest expense, net

 
(16,274
)
 
(725
)
 

 
(16,999
)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(1,966
)
 
49,265

 
3,897

 

 
51,196

BENEFIT (PROVISION) FOR INCOME TAXES
737

 
(17,084
)
 
(910
)
 

 
(17,257
)
EQUITY IN EARNINGS OF SUBSIDIARIES
35,167

 

 

 
(35,167
)
 

NET INCOME (LOSS)
$
33,938

 
$
32,181

 
$
2,987

 
$
(35,167
)
 
$
33,939

COMPREHENSIVE INCOME

 
2,658

 
4,137

 

 
6,795

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
33,938

 
$
34,839

 
$
7,124

 
$
(35,167
)
 
$
40,734






CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended March 31, 2016
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$

 
$
2,081,633

 
$
526,722

 
$

 
$
2,608,355

COST OF SALES:

 
1,748,923

 
470,331

 

 
2,219,254

GROSS PROFIT

 
332,710

 
56,391

 

 
389,101

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
1,203

 
243,014

 
49,447

 

 
293,664

DEPRECIATION AND AMORTIZATION EXPENSE

 
10,596

 
1,868

 

 
12,464

ASSET IMPAIRMENTS

 
509

 
423

 

 
932

INCOME (LOSS) FROM OPERATIONS
(1,203
)
 
78,591

 
4,653

 

 
82,041

OTHER EXPENSE:
 
 
 
 
 
 
 
 
 
Floorplan interest expense

 
(10,048
)
 
(962
)
 

 
(11,010
)
Other interest expense, net

 
(16,052
)
 
(877
)
 

 
(16,929
)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(1,203
)
 
52,491

 
2,814

 

 
54,102

BENEFIT (PROVISION) FOR INCOME TAXES
450

 
(19,281
)
 
(980
)
 

 
(19,811
)
EQUITY IN EARNINGS OF SUBSIDIARIES
35,044

 

 

 
(35,044
)
 

NET INCOME (LOSS)
$
34,291

 
$
33,210

 
$
1,834

 
$
(35,044
)
 
$
34,291

OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES

 
(9,027
)
 
2,155

 

 
(6,872
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
34,291

 
$
24,183

 
$
3,989

 
$
(35,044
)
 
$
27,419








Condensed Cash Flow Statement [Table Text Block]
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Three Months Ended March 31, 2017
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash provided by operating activities
$
33,939

 
$
23,409

 
$
14,213

 
$
71,561

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received

 

 
(95
)
 
(95
)
Proceeds from disposition of franchises, property and equipment

 
181

 
2,026

 
2,207

Purchases of property and equipment, including real estate

 
(43,091
)
 
(3,360
)
 
(46,451
)
Other

 
2,459

 

 
2,459

Net cash used in investing activities

 
(40,451
)
 
(1,429
)
 
(41,880
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other

 
1,580,590

 
13,781

 
1,594,371

Repayments on credit facility - floorplan line and other

 
(1,586,075
)
 
(12,216
)
 
(1,598,291
)
Borrowings on credit facility - acquisition line
15,000

 

 

 
15,000

Repayments on credit facility - acquisition line
(15,000
)
 

 

 
(15,000
)
Principal payments on other debt

 
(232
)
 

 
(232
)
Principal payments on debt related to real estate

 
(5,589
)
 
(1,242
)
 
(6,831
)
Employee stock purchase plan purchases, net of employee tax withholdings
(1,030
)
 

 

 
(1,030
)
Dividends paid
(5,150
)
 

 

 
(5,150
)
Borrowings (repayments) with subsidiaries
(70,250
)
 
68,483

 
1,767

 

Investment in subsidiaries
42,491

 
(42,498
)
 
7

 

Net cash provided by (used in) financing activities
(33,939
)
 
14,679

 
2,097

 
(17,163
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 
260

 
260

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 
(2,363
)
 
15,141

 
12,778

CASH AND CASH EQUIVALENTS, beginning of period

 
8,039

 
12,953

 
20,992

CASH AND CASH EQUIVALENTS, end of period
$

 
$
5,676

 
$
28,094

 
$
33,770



CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Three Months Ended March 31, 2016
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
34,292

 
$
85,665

 
$
(3,882
)
 
$
116,075

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received

 

 
(51,110
)
 
(51,110
)
Proceeds from disposition of franchises, property and equipment

 
12,681

 
1,190

 
13,871

Purchases of property and equipment, including real estate

 
(29,121
)
 
(4,581
)
 
(33,702
)
Other

 
(255
)
 
149

 
(106
)
Net cash used in investing activities

 
(16,695
)
 
(54,352
)
 
(71,047
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other

 
1,648,527

 
7,415

 
1,655,942

Repayments on credit facility - floorplan line and other

 
(1,666,103
)
 
(9,510
)
 
(1,675,613
)
Borrowings on credit facility - acquisition line
40,000

 

 

 
40,000

Repayments on credit facility - acquisition line
(40,000
)
 

 

 
(40,000
)
Principal payments on other debt

 
(230
)
 
(3,028
)
 
(3,258
)
Borrowings on debt related to real estate, net of debt issue costs

 
30,331

 

 
30,331

Principal payments on debt related to real estate

 
(4,325
)
 
(1,213
)
 
(5,538
)
Employee stock purchase plan purchases, net of employee tax withholdings
(1,243
)
 

 

 
(1,243
)
Repurchases of common stock, amounts based on settlement date
(31,945
)
 

 

 
(31,945
)
Tax effect from stock-based compensation

 
(53
)
 

 
(53
)
Dividends paid
(5,148
)
 

 

 
(5,148
)
Borrowings (repayments) with subsidiaries
150,983

 
(152,665
)
 
1,682

 

Investment in subsidiaries
(146,939
)
 
74,576

 
72,363

 

Net cash (used in) provided by financing activities
(34,292
)
 
(69,942
)
 
67,709

 
(36,525
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 
841

 
841

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 
(972
)
 
10,316

 
9,344

CASH AND CASH EQUIVALENTS, beginning of period

 
6,338

 
6,699

 
13,037

CASH AND CASH EQUIVALENTS, end of period
$

 
$
5,366

 
$
17,015

 
$
22,381