XML 70 R59.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Financial Information Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Income Statements, Captions [Line Items]        
REVENUES: $ 2,672,195 $ 2,782,449 $ 5,191,024 $ 5,390,804
COST OF SALES: 2,267,303 2,372,330 4,402,610 4,591,583
GROSS PROFIT 404,892 410,119 788,414 799,221
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 298,568 299,022 588,347 592,687
DEPRECIATION AND AMORTIZATION EXPENSE 14,093 12,713 27,699 25,177
ASSET IMPAIRMENTS 0 1,024 0 1,956
INCOME FROM OPERATIONS 92,231 97,360 172,368 179,401
Floorplan interest expense (13,226) (11,593) (25,168) (22,603)
Interest Expense, Other (17,315) (16,705) (34,314) (33,634)
INCOME BEFORE INCOME TAXES 61,690 69,062 112,886 123,164
BENEFIT (PROVISION) FOR INCOME TAXES (22,557) (22,482) (39,814) 42,293
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 39,133 46,580 73,072 80,871
COMPREHENSIVE LOSS 3,881 (9,548) 10,676 (16,420)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 43,014 37,032 83,748 64,451
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 533 605 2,499 1,808
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS   0   0
INCOME FROM OPERATIONS (533) (605) (2,499) (1,808)
Floorplan interest expense 0 0 0 0
Interest Expense, Other 0 0 0 0
INCOME BEFORE INCOME TAXES (533) (605) (2,499) (1,808)
BENEFIT (PROVISION) FOR INCOME TAXES 200 (227) 937 (677)
EQUITY IN EARNINGS OF SUBSIDIARIES 39,467 46,958 74,634 82,002
NET INCOME 39,134 46,580 73,072 80,871
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 39,134 46,580 73,072 80,871
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 2,123,691 2,207,383 4,091,409 4,289,016
COST OF SALES: 1,783,218 1,862,787 3,430,341 3,611,709
GROSS PROFIT 340,473 344,596 661,068 677,307
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 242,014 243,312 474,625 486,327
DEPRECIATION AND AMORTIZATION EXPENSE 11,926 10,642 23,493 21,238
ASSET IMPAIRMENTS   1,024   1,533
INCOME FROM OPERATIONS 86,533 89,618 162,950 168,209
Floorplan interest expense (12,062) (10,402) (22,940) (20,450)
Interest Expense, Other (16,568) (16,072) (32,842) (32,124)
INCOME BEFORE INCOME TAXES 57,903 63,144 107,168 115,635
BENEFIT (PROVISION) FOR INCOME TAXES (21,895) 23,081 (38,979) 42,362
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 36,008 40,063 68,189 73,273
COMPREHENSIVE LOSS (581) (3,480) 2,076 (12,507)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 35,427 36,583 70,265 60,766
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 548,504 575,066 1,099,615 1,101,788
COST OF SALES: 484,085 509,543 972,269 979,874
GROSS PROFIT 64,419 65,523 127,346 121,914
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 56,021 55,105 111,223 104,552
DEPRECIATION AND AMORTIZATION EXPENSE 2,167 2,071 4,206 3,939
ASSET IMPAIRMENTS   0   423
INCOME FROM OPERATIONS 6,231 8,347 11,917 13,000
Floorplan interest expense (1,164) (1,191) (2,228) (2,153)
Interest Expense, Other (747) (633) (1,472) (1,510)
INCOME BEFORE INCOME TAXES 4,320 6,523 8,217 9,337
BENEFIT (PROVISION) FOR INCOME TAXES (862) (372) (1,772) 608
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 3,458 6,895 6,445 8,729
COMPREHENSIVE LOSS 4,462 (6,068) 8,600 (3,913)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 7,920 827 15,045 4,816
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 0 0 0 0
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS   0   0
INCOME FROM OPERATIONS 0 0 0 0
Floorplan interest expense 0 0 0 0
Interest Expense, Other 0 0 0 0
INCOME BEFORE INCOME TAXES 0 0 0 0
BENEFIT (PROVISION) FOR INCOME TAXES 0 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES (39,467) (46,958) (74,634) (82,002)
NET INCOME (39,467) (46,958) (74,634) (82,002)
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ (39,467) $ (46,958) $ (74,634) $ (82,002)