XML 70 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Financial Information Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Income Statements, Captions [Line Items]        
REVENUES: $ 3,012,292 $ 2,823,176 $ 8,203,316 $ 8,213,980
COST OF SALES: 2,580,872 2,416,508 6,983,482 7,008,092
GROSS PROFIT 431,420 406,668 1,219,834 1,205,888
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 328,327 299,006 916,674 891,692
DEPRECIATION AND AMORTIZATION EXPENSE 15,059 12,891 42,758 38,067
ASSET IMPAIRMENTS 9,526 10,855 9,526 12,812
INCOME FROM OPERATIONS 78,508 83,916 250,876 263,317
Floorplan interest expense (13,491) (11,135) (38,659) (33,737)
Interest Expense, Other (17,874) (17,094) (52,188) (50,729)
INCOME BEFORE INCOME TAXES 47,143 55,687 160,029 178,851
BENEFIT (PROVISION) FOR INCOME TAXES (17,262) (20,321) (57,076) 62,614
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 29,881 35,366 102,953 116,237
COMPREHENSIVE LOSS 9,853 (3,041) 20,529 (19,462)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 39,734 32,325 123,482 96,775
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 433 435 2,932 2,243
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS (433) (435) (2,932) (2,243)
Floorplan interest expense 0 0 0 0
Interest Expense, Other 0 0 0
INCOME BEFORE INCOME TAXES (433) (435) (2,932) (2,243)
BENEFIT (PROVISION) FOR INCOME TAXES 163 (164) 1,100 (841)
EQUITY IN EARNINGS OF SUBSIDIARIES 30,151 35,637 104,785 117,639
NET INCOME 29,881 35,366 102,953 116,237
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 29,881 35,366 102,953 116,237
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 2,301,958 2,274,723 6,393,367 6,563,739
COST OF SALES: 1,948,390 1,927,997 5,378,731 5,539,707
GROSS PROFIT 353,568 346,726 1,014,636 1,024,032
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 259,119 244,450 733,744 730,776
DEPRECIATION AND AMORTIZATION EXPENSE 12,380 11,061 35,873 32,298
ASSET IMPAIRMENTS 9,526 10,855 9,526 12,389
INCOME FROM OPERATIONS 72,543 80,360 235,493 248,569
Floorplan interest expense (12,014) (9,979) (34,954) (30,428)
Interest Expense, Other (16,726) 16,376 (49,568) 48,501
INCOME BEFORE INCOME TAXES 43,803 54,005 150,971 169,640
BENEFIT (PROVISION) FOR INCOME TAXES (16,423) 19,884 (55,402) 62,246
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 27,380 34,121 95,569 107,394
COMPREHENSIVE LOSS 1,454 (6,341) 3,531 (9,208)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 28,834 27,780 99,100 98,186
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 710,334 548,453 1,809,949 1,650,241
COST OF SALES: 632,482 488,511 1,604,751 1,468,385
GROSS PROFIT 77,852 59,942 205,198 181,856
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 68,775 54,121 179,998 158,673
DEPRECIATION AND AMORTIZATION EXPENSE 2,679 1,830 6,885 5,769
ASSET IMPAIRMENTS 0 0 0 423
INCOME FROM OPERATIONS 6,398 3,991 18,315 16,991
Floorplan interest expense (1,477) (1,156) (3,705) (3,309)
Interest Expense, Other (1,148) 718 (2,620) 2,228
INCOME BEFORE INCOME TAXES 3,773 2,117 11,990 11,454
BENEFIT (PROVISION) FOR INCOME TAXES (1,002) 601 (2,774) 1,209
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 2,771 1,516 9,216 10,245
COMPREHENSIVE LOSS 8,399 3,300 16,998 (10,254)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 11,170 4,816 26,214 (9)
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
REVENUES: 0 0 0 0
COST OF SALES: 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 0 0 0 0
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS 0 0 0 0
Floorplan interest expense 0 0 0 0
Interest Expense, Other 0 0 0 0
INCOME BEFORE INCOME TAXES 0 0 0 0
BENEFIT (PROVISION) FOR INCOME TAXES 0 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES (30,151) (35,637) (104,785) (117,639)
NET INCOME (30,151) (35,637) (104,785) (117,639)
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ (30,151) $ (35,637) $ (104,785) $ (117,639)