XML 131 R115.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Financial Information - Condensed Consolidated Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Income Statements, Captions [Line Items]                      
REVENUES $ 2,908,812 $ 2,889,058 $ 2,943,462 $ 2,860,026 $ 2,920,405 $ 3,012,292 $ 2,672,195 $ 2,518,829 $ 11,601,358 $ 11,123,721 $ 10,887,612
COST OF SALES                 9,876,265 9,478,212 9,292,543
GROSS PROFIT 432,066 435,101 438,163 419,763 425,675 431,420 404,892 383,522 1,725,093 1,645,509 1,595,069
Selling, general and administrative expenses                 1,273,057 1,226,195 1,170,763
Depreciation and amortization                 67,070 57,936 51,234
Asset impairments 16,500 23,200 4,300   10,000 9,500     43,883 19,506 32,838
INCOME (LOSS) FROM OPERATIONS                 341,083 341,872 340,234
Floorplan interest expense                 (59,882) (52,372) (44,927)
Other interest expense, net                 (75,798) (70,497) (67,936)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 205,403 219,003 227,371
Benefit (provision) for income taxes                 (47,631) (5,561) (80,306)
EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
NET INCOME (LOSS) $ 30,718 $ 34,777 $ 56,463 $ 35,814 $ 110,489 $ 29,881 $ 39,133 $ 33,939 157,772 213,442 147,065
COMPREHENSIVE INCOME (LOSS)                 (14,396) 23,718 (8,960)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 143,376 237,160 138,105
Elimination                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES                 0 0 0
COST OF SALES                 0 0 0
GROSS PROFIT                 0 0 0
Selling, general and administrative expenses                 0 0 0
Depreciation and amortization                 0 0 0
Asset impairments                 0 0 0
INCOME (LOSS) FROM OPERATIONS                 0 0 0
Floorplan interest expense                 0 0 0
Other interest expense, net                 0 0 0
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
Benefit (provision) for income taxes                 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES                 (160,374) (215,556) (148,767)
NET INCOME (LOSS)                 (160,374) (215,556) (148,767)
COMPREHENSIVE INCOME (LOSS)                 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 (160,374) (215,556) (148,767)
Group 1 Automotive, Inc. | Reportable Legal Entities                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES                 0 0 0
COST OF SALES                 0 0 0
GROSS PROFIT                 0 0 0
Selling, general and administrative expenses                 3,388 3,381 2,722
Depreciation and amortization                 0 0 0
Asset impairments                 0 0 0
INCOME (LOSS) FROM OPERATIONS                 (3,388) (3,381) (2,722)
Floorplan interest expense                 0 0 0
Other interest expense, net                 0 0 0
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 (3,388) (3,381) (2,722)
Benefit (provision) for income taxes                 786 1,268 1,020
EQUITY IN EARNINGS OF SUBSIDIARIES                 160,374 215,556 148,767
NET INCOME (LOSS)                 157,772 213,443 147,065
COMPREHENSIVE INCOME (LOSS)                 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 157,772 213,443 147,065
Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES                 8,723,258 8,680,565 8,734,673
COST OF SALES                 7,331,950 7,315,252 7,379,323
GROSS PROFIT                 1,391,308 1,365,313 1,355,350
Selling, general and administrative expenses                 971,923 974,413 954,495
Depreciation and amortization                 52,881 48,284 43,472
Asset impairments                 43,398 12,762 21,794
INCOME (LOSS) FROM OPERATIONS                 323,106 329,854 335,589
Floorplan interest expense                 (52,773) (47,222) (40,444)
Other interest expense, net                 (68,085) (66,490) (64,870)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 202,248 216,142 230,275
Benefit (provision) for income taxes                 (44,520) (6,947) (83,560)
EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
NET INCOME (LOSS)                 157,728 209,195 146,715
COMPREHENSIVE INCOME (LOSS)                 9,760 8,657 10,121
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 167,488 217,852 156,836
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Income Statements, Captions [Line Items]                      
REVENUES                 2,878,100 2,443,156 2,152,939
COST OF SALES                 2,544,315 2,162,960 1,913,220
GROSS PROFIT                 333,785 280,196 239,719
Selling, general and administrative expenses                 297,746 248,401 213,546
Depreciation and amortization                 14,189 9,652 7,762
Asset impairments                 485 6,744 11,044
INCOME (LOSS) FROM OPERATIONS                 21,365 15,399 7,367
Floorplan interest expense                 (7,109) (5,150) (4,483)
Other interest expense, net                 (7,713) (4,007) (3,066)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES                 6,543 6,242 (182)
Benefit (provision) for income taxes                 (3,897) 118 2,234
EQUITY IN EARNINGS OF SUBSIDIARIES                 0 0 0
NET INCOME (LOSS)                 2,646 6,360 2,052
COMPREHENSIVE INCOME (LOSS)                 (24,156) 15,061 (19,081)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT                 $ (21,510) $ 21,421 $ (17,029)