XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
LEASES

The Company leases real estate, office equipment, and dealership operating assets under long-term lease agreements, and subleases certain real estate to third parties. The Company’s real estate leases in the U.S., U.K., and Brazil generally have initial terms of 15 years, 20 years and five years, respectively.
The Company uses an implicit rate to determine the present value of its lease payments when that rate is readily determinable from a leasing agreement; and when such a rate is not readily determinable, the Company uses its incremental borrowing rate based on information available as of the measurement date. For leases effective on or after January 1, 2019, the Company determines if an arrangement is a lease at inception and recognizes ROU assets and lease liabilities at commencement date based on the present value of lease payments over the lease term. And for such leases effective on or after January 1, 2019, the aggregate present value of the Company’s lease payments may include options to purchase the leased property or lease terms with options to renew or terminate the lease, when it is reasonably certain that the Company will exercise such an option. The exercise of lease renewals, terminations, or purchase options is generally at the Company’s discretion. The Company’s leases may also include rental payments adjusted periodically for inflation. Payments based on a change in an index or rate are not considered in the determination of lease payments for purposes of measuring the related lease liability. Subsequent to the recognition of its ROU assets and lease liabilities, the Company recognizes lease expense related to its operating lease payments on a straight-line basis over the lease term. None of the Company’s lease agreements contains material residual value guarantees or material restrictive covenants.
Effective January 1, 2019, operating leases are included in the Company’s Consolidated Balance Sheets as Operating lease assets, Current operating lease liabilities, and Operating lease liabilities, net of current portion. Finance leases are historically, and will continue to be, included within Property and equipment, net, Current maturities of long-term debt and short-term financing, and Long-term debt, net of current maturities in the Company’s Consolidated Balance Sheets.
The components of operating and finance leases included in the Company’s Consolidated Balance Sheet as of March 31, 2019 were as follows (in thousands):
 Leases
 
Balance Sheet Classification
 
March 31, 2019
Assets:
 
 
 
 
Operating
 
Operating lease assets
 
$
214,776

Finance
 
Property and equipment, net
 
41,634

Total
 
 
 
$
256,410

Liabilities:
 
 
 
 
Current
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
23,907

Finance
 
Current maturities of long-term debt and short-term financing
 
6,025

Noncurrent
 
 
 
 
Operating
 
Operating lease liabilities, net of current portion
 
204,331

Finance
 
Long-term debt, net of current maturities
 
41,314

Total
 
 
 
$
275,577


Maturities of the Company’s lease liabilities as of March 31, 2019 were as follows (in thousands):
 
 
March 31, 2019
 
 
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
 
$
26,054

 
$
7,771

2020
 
37,710

 
7,765

2021
 
34,646

 
7,758

2022
 
30,893

 
5,378

2023
 
27,869

 
5,637

Thereafter
 
164,742

 
40,416

Total lease payments
 
321,914


74,725

Less: Interest
 
(93,676
)
 
(27,386
)
Present value of lease liabilities
 
$
228,238


$
47,339


As of March 31, 2019, the Company’s weighted-average remaining lease terms for its operating and finance leases were approximately 11.6 years and 12.3 years, respectively. The weighted-average discount rates used to determine the Company’s operating and finance lease liabilities were 5.6% and 9.4%, respectively as of March 31, 2019.
The components of lease expense included in the Company’s Consolidated Statements of Operations for the three months ended March 31, 2019 are as follows (in thousands):
 Lease Expense
 
Income Statement Classification
 
Three Months Ended March 31,
 
 
 
 
2019
Operating (1)
 
Selling, general and administrative expenses
 
$
10,950

Finance:
 
 
 
 
Amortization of lease assets
 
Depreciation and amortization expense
 
1,123

Interest on lease liabilities
 
Other interest expense, net
 
972

Sublease income (2)
 
Selling, general and administrative expenses

 
(320
)
Net lease expense
 
 
 
$
12,725

(1) Includes short-term lease and variable lease expenses, which are immaterial.
(2) Excludes rental income from owned properties of $0.1 million for the three months ended March 31, 2019, which is included in Finance, insurance and other, net.
Supplemental cash flow information related to leases for the three months ended March 31, 2019 are as follows (in thousands):
Other Information
 
Three Months Ended March 31,
 
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
  Operating cash flows from operating leases
 
$
11,664

  Operating cash flows from finance leases
 
972

  Financing cash flows from finance leases
 
969

Right-of-use assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
5,032

Leases
LEASES

The Company leases real estate, office equipment, and dealership operating assets under long-term lease agreements, and subleases certain real estate to third parties. The Company’s real estate leases in the U.S., U.K., and Brazil generally have initial terms of 15 years, 20 years and five years, respectively.
The Company uses an implicit rate to determine the present value of its lease payments when that rate is readily determinable from a leasing agreement; and when such a rate is not readily determinable, the Company uses its incremental borrowing rate based on information available as of the measurement date. For leases effective on or after January 1, 2019, the Company determines if an arrangement is a lease at inception and recognizes ROU assets and lease liabilities at commencement date based on the present value of lease payments over the lease term. And for such leases effective on or after January 1, 2019, the aggregate present value of the Company’s lease payments may include options to purchase the leased property or lease terms with options to renew or terminate the lease, when it is reasonably certain that the Company will exercise such an option. The exercise of lease renewals, terminations, or purchase options is generally at the Company’s discretion. The Company’s leases may also include rental payments adjusted periodically for inflation. Payments based on a change in an index or rate are not considered in the determination of lease payments for purposes of measuring the related lease liability. Subsequent to the recognition of its ROU assets and lease liabilities, the Company recognizes lease expense related to its operating lease payments on a straight-line basis over the lease term. None of the Company’s lease agreements contains material residual value guarantees or material restrictive covenants.
Effective January 1, 2019, operating leases are included in the Company’s Consolidated Balance Sheets as Operating lease assets, Current operating lease liabilities, and Operating lease liabilities, net of current portion. Finance leases are historically, and will continue to be, included within Property and equipment, net, Current maturities of long-term debt and short-term financing, and Long-term debt, net of current maturities in the Company’s Consolidated Balance Sheets.
The components of operating and finance leases included in the Company’s Consolidated Balance Sheet as of March 31, 2019 were as follows (in thousands):
 Leases
 
Balance Sheet Classification
 
March 31, 2019
Assets:
 
 
 
 
Operating
 
Operating lease assets
 
$
214,776

Finance
 
Property and equipment, net
 
41,634

Total
 
 
 
$
256,410

Liabilities:
 
 
 
 
Current
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
23,907

Finance
 
Current maturities of long-term debt and short-term financing
 
6,025

Noncurrent
 
 
 
 
Operating
 
Operating lease liabilities, net of current portion
 
204,331

Finance
 
Long-term debt, net of current maturities
 
41,314

Total
 
 
 
$
275,577


Maturities of the Company’s lease liabilities as of March 31, 2019 were as follows (in thousands):
 
 
March 31, 2019
 
 
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
 
$
26,054

 
$
7,771

2020
 
37,710

 
7,765

2021
 
34,646

 
7,758

2022
 
30,893

 
5,378

2023
 
27,869

 
5,637

Thereafter
 
164,742

 
40,416

Total lease payments
 
321,914


74,725

Less: Interest
 
(93,676
)
 
(27,386
)
Present value of lease liabilities
 
$
228,238


$
47,339


As of March 31, 2019, the Company’s weighted-average remaining lease terms for its operating and finance leases were approximately 11.6 years and 12.3 years, respectively. The weighted-average discount rates used to determine the Company’s operating and finance lease liabilities were 5.6% and 9.4%, respectively as of March 31, 2019.
The components of lease expense included in the Company’s Consolidated Statements of Operations for the three months ended March 31, 2019 are as follows (in thousands):
 Lease Expense
 
Income Statement Classification
 
Three Months Ended March 31,
 
 
 
 
2019
Operating (1)
 
Selling, general and administrative expenses
 
$
10,950

Finance:
 
 
 
 
Amortization of lease assets
 
Depreciation and amortization expense
 
1,123

Interest on lease liabilities
 
Other interest expense, net
 
972

Sublease income (2)
 
Selling, general and administrative expenses

 
(320
)
Net lease expense
 
 
 
$
12,725

(1) Includes short-term lease and variable lease expenses, which are immaterial.
(2) Excludes rental income from owned properties of $0.1 million for the three months ended March 31, 2019, which is included in Finance, insurance and other, net.
Supplemental cash flow information related to leases for the three months ended March 31, 2019 are as follows (in thousands):
Other Information
 
Three Months Ended March 31,
 
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
  Operating cash flows from operating leases
 
$
11,664

  Operating cash flows from finance leases
 
972

  Financing cash flows from finance leases
 
969

Right-of-use assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
5,032