XML 89 R77.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS:        
Cash and cash equivalents $ 33,623 $ 15,932    
Contracts-in-transit and vehicle receivables, net 261,194 265,660    
Accounts and notes receivable, net 185,311 193,981    
Intercompany accounts receivable 0 0    
Inventories, net 1,860,907 1,844,059    
Prepaid expenses and other current assets 92,036 82,734    
TOTAL CURRENT ASSETS 2,433,071 2,402,366    
Property and equipment, net 1,370,743 1,347,835    
Operating lease assets 214,776      
Goodwill 965,882 963,925    
Intangible franchise rights 260,465 259,630    
Investment in subsidiaries 0 0    
Other assets 18,554 27,319    
TOTAL ASSETS 5,263,491 5,001,075    
CURRENT LIABILITIES:        
Floorplan notes payable — credit facility and other 1,255,784 1,292,452    
Offset account related to floorplan notes payable - credit facility (72,728) (33,637)    
Floorplan notes payable — manufacturer affiliates 444,003 417,924    
Offset account related to floorplan notes payable - manufacturer affiliates (26,000) (100)    
Current maturities of long-term debt and short-term financing 96,359 92,967    
Current operating lease liabilities 23,907      
Accounts payable 507,348 419,350    
Intercompany accounts payable 0 0    
Accrued expenses and other current liabilities 208,069 197,609    
TOTAL CURRENT LIABILITIES 2,436,742 2,386,565    
Long-term debt, net of current maturities 1,262,582 1,281,489    
Operating lease liabilities, net of current portion 204,331      
Liabilities from interest rate risk management activities 2,430 1,696    
Deferred income taxes 229,693 235,631    
STOCKHOLDERS’ EQUITY:        
Group 1 stockholders’ equity 1,127,713 1,095,694 $ 1,178,079 $ 1,124,282
Intercompany note receivable 0 0    
TOTAL STOCKHOLDERS’ EQUITY 1,127,713 1,095,694    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 5,263,491 5,001,075    
Elimination        
CURRENT ASSETS:        
Cash and cash equivalents 0 0    
Contracts-in-transit and vehicle receivables, net 0 0    
Accounts and notes receivable, net 0 0    
Intercompany accounts receivable (43,771) (53,478)    
Inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
TOTAL CURRENT ASSETS (43,771) (53,478)    
Property and equipment, net 0 0    
Operating lease assets 0      
Goodwill 0 0    
Intangible franchise rights 0 0    
Investment in subsidiaries (3,192,888) (3,100,931)    
Other assets 0 0    
TOTAL ASSETS (3,236,659) (3,154,409)    
CURRENT LIABILITIES:        
Floorplan notes payable — credit facility and other 0 0    
Offset account related to floorplan notes payable - credit facility 0 0    
Floorplan notes payable — manufacturer affiliates 0 0    
Offset account related to floorplan notes payable - manufacturer affiliates 0 0    
Current maturities of long-term debt and short-term financing 0 0    
Current operating lease liabilities 0      
Accounts payable 0 0    
Intercompany accounts payable (1,276,719) (1,218,427)    
Accrued expenses and other current liabilities 0 0    
TOTAL CURRENT LIABILITIES (1,276,719) (1,218,427)    
Long-term debt, net of current maturities 0 0    
Operating lease liabilities, net of current portion 0      
Liabilities from interest rate risk management activities 0 0    
Deferred income taxes 0 0    
STOCKHOLDERS’ EQUITY:        
Group 1 stockholders’ equity (3,192,888) (3,100,931)    
Intercompany note receivable 1,232,948 1,164,949    
TOTAL STOCKHOLDERS’ EQUITY (1,959,940) (1,935,982)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (3,236,659) (3,154,409)    
Group 1 Automotive, Inc. | Reportable Legal Entities        
CURRENT ASSETS:        
Cash and cash equivalents 0 0    
Contracts-in-transit and vehicle receivables, net 0 0    
Accounts and notes receivable, net 0 0    
Intercompany accounts receivable 29,338 31,842    
Inventories, net 0 0    
Prepaid expenses and other current assets 643 992    
TOTAL CURRENT ASSETS 29,981 32,834    
Property and equipment, net 0 0    
Operating lease assets 0      
Goodwill 0 0    
Intangible franchise rights 0 0    
Investment in subsidiaries 3,192,888 3,100,931    
Other assets 0 0    
TOTAL ASSETS 3,222,869 3,133,765    
CURRENT LIABILITIES:        
Floorplan notes payable — credit facility and other 0 0    
Offset account related to floorplan notes payable - credit facility 0 0    
Floorplan notes payable — manufacturer affiliates 0 0    
Offset account related to floorplan notes payable - manufacturer affiliates 0 0    
Current maturities of long-term debt and short-term financing 0 0    
Current operating lease liabilities 0      
Accounts payable 0 0    
Intercompany accounts payable 1,223,548 1,164,949    
Accrued expenses and other current liabilities 0    
TOTAL CURRENT LIABILITIES 1,223,548 1,164,949    
Long-term debt, net of current maturities 870,384 872,307    
Operating lease liabilities, net of current portion 0      
Liabilities from interest rate risk management activities 0 0    
Deferred income taxes 1,224 815    
STOCKHOLDERS’ EQUITY:        
Group 1 stockholders’ equity 1,127,713 1,095,694    
Intercompany note receivable 0 0    
TOTAL STOCKHOLDERS’ EQUITY 1,127,713 1,095,694    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 3,222,869 3,133,765    
Guarantor Subsidiaries | Reportable Legal Entities        
CURRENT ASSETS:        
Cash and cash equivalents 10,245 4,613    
Contracts-in-transit and vehicle receivables, net 183,894 232,095    
Accounts and notes receivable, net 137,168 153,871    
Intercompany accounts receivable 14,433 21,636    
Inventories, net 1,499,284 1,468,422    
Prepaid expenses and other current assets 21,541 32,118    
TOTAL CURRENT ASSETS 1,866,565 1,912,755    
Property and equipment, net 1,143,606 1,124,559    
Operating lease assets 127,140      
Goodwill 861,661 861,628    
Intangible franchise rights 224,393 224,394    
Investment in subsidiaries 0 0    
Other assets 10,363 16,165    
TOTAL ASSETS 4,233,728 4,139,501    
CURRENT LIABILITIES:        
Floorplan notes payable — credit facility and other 1,224,583 1,251,402    
Offset account related to floorplan notes payable - credit facility (72,728) (33,637)    
Floorplan notes payable — manufacturer affiliates 297,788 276,862    
Offset account related to floorplan notes payable - manufacturer affiliates (26,000) (100)    
Current maturities of long-term debt and short-term financing 66,542 73,834    
Current operating lease liabilities 17,751      
Accounts payable 218,615 200,912    
Intercompany accounts payable 0 0    
Accrued expenses and other current liabilities 172,288 164,998    
TOTAL CURRENT LIABILITIES 1,898,839 1,934,271    
Long-term debt, net of current maturities 283,850 294,388    
Operating lease liabilities, net of current portion 117,067      
Liabilities from interest rate risk management activities 2,430 1,696    
Deferred income taxes 221,726 223,022    
STOCKHOLDERS’ EQUITY:        
Group 1 stockholders’ equity 2,942,764 2,851,073    
Intercompany note receivable (1,232,948) (1,164,949)    
TOTAL STOCKHOLDERS’ EQUITY 1,709,816 1,686,124    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 4,233,728 4,139,501    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
CURRENT ASSETS:        
Cash and cash equivalents 23,378 11,319    
Contracts-in-transit and vehicle receivables, net 77,300 33,565    
Accounts and notes receivable, net 48,143 40,110    
Intercompany accounts receivable 0 0    
Inventories, net 361,623 375,637    
Prepaid expenses and other current assets 69,852 49,624    
TOTAL CURRENT ASSETS 580,296 510,255    
Property and equipment, net 227,137 223,276    
Operating lease assets 87,636      
Goodwill 104,221 102,297    
Intangible franchise rights 36,072 35,236    
Investment in subsidiaries 0 0    
Other assets 8,191 11,154    
TOTAL ASSETS 1,043,553 882,218    
CURRENT LIABILITIES:        
Floorplan notes payable — credit facility and other 31,201 41,050    
Offset account related to floorplan notes payable - credit facility 0 0    
Floorplan notes payable — manufacturer affiliates 146,215 141,062    
Offset account related to floorplan notes payable - manufacturer affiliates 0 0    
Current maturities of long-term debt and short-term financing 29,817 19,133    
Current operating lease liabilities 6,156      
Accounts payable 288,733 218,438    
Intercompany accounts payable 53,171 53,478    
Accrued expenses and other current liabilities 35,781 32,611    
TOTAL CURRENT LIABILITIES 591,074 505,772    
Long-term debt, net of current maturities 108,348 114,794    
Operating lease liabilities, net of current portion 87,264      
Liabilities from interest rate risk management activities 0 0    
Deferred income taxes 6,743 11,794    
STOCKHOLDERS’ EQUITY:        
Group 1 stockholders’ equity 250,124 249,858    
Intercompany note receivable 0 0    
TOTAL STOCKHOLDERS’ EQUITY 250,124 249,858    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,043,553 $ 882,218