XML 72 R61.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS            
Cash and cash equivalents $ 37,740   $ 15,932      
Contracts-in-transit and vehicle receivables, net 252,529   265,660      
Accounts and notes receivable, net of allowance 188,489   193,981      
Intercompany accounts receivable 0   0      
Inventories, net 1,793,671   1,844,059      
Prepaid expenses and other current assets 89,705   82,734      
TOTAL CURRENT ASSETS 2,362,134   2,402,366      
Property and equipment, net of accumulated depreciation 1,422,986   1,347,835      
Operating lease assets 202,719          
Goodwill 963,502   963,925      
Intangible franchise rights 259,540   259,630      
Investment in subsidiaries 0   0      
Other assets 14,880   27,319      
TOTAL ASSETS 5,225,761   5,001,075      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 1,129,877   1,258,815      
Floorplan notes payable — manufacturer affiliates, net of offset account 426,486   417,824      
Current maturities of long-term debt 71,548   92,967      
Current operating lease liabilities 23,504          
Accounts payable 485,908   419,350      
Intercompany accounts payable 0   0      
Accrued expenses and other current liabilities 198,017   197,609      
TOTAL CURRENT LIABILITIES 2,335,340   2,386,565      
Long-term debt, net of current maturities 1,295,720   1,281,489      
Operating lease liabilities, net of current portion 193,421          
Deferred income taxes and other liabilities 237,215   237,327      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity 1,164,065 $ 1,127,713 1,095,694 $ 1,172,612 $ 1,178,079 $ 1,124,282
Intercompany note receivable 0   0      
TOTAL STOCKHOLDERS’ EQUITY 1,164,065   1,095,694      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 5,225,761   5,001,075      
Elimination            
CURRENT ASSETS            
Cash and cash equivalents 0   0      
Contracts-in-transit and vehicle receivables, net 0   0      
Accounts and notes receivable, net of allowance 0   0      
Intercompany accounts receivable (53,278)   (53,478)      
Inventories, net 0   0      
Prepaid expenses and other current assets 0   0      
TOTAL CURRENT ASSETS (53,278)   (53,478)      
Property and equipment, net of accumulated depreciation 0   0      
Operating lease assets 0          
Goodwill 0   0      
Intangible franchise rights 0   0      
Investment in subsidiaries (3,231,068)   (3,100,931)      
Other assets 0   0      
TOTAL ASSETS (3,284,346)   (3,154,409)      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 0   0      
Floorplan notes payable — manufacturer affiliates, net of offset account 0   0      
Current maturities of long-term debt 0   0      
Current operating lease liabilities 0          
Accounts payable 0   0      
Intercompany accounts payable (1,287,866)   (1,218,427)      
Accrued expenses and other current liabilities 0   0      
TOTAL CURRENT LIABILITIES (1,287,866)   (1,218,427)      
Long-term debt, net of current maturities 0   0      
Operating lease liabilities, net of current portion 0          
Deferred income taxes and other liabilities 0   0      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity (3,231,068)   (3,100,931)      
Intercompany note receivable 1,234,588   1,164,949      
TOTAL STOCKHOLDERS’ EQUITY (1,996,480)   (1,935,982)      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (3,284,346)   (3,154,409)      
Group 1 Automotive, Inc. | Reportable Legal Entities            
CURRENT ASSETS            
Cash and cash equivalents 0   0      
Contracts-in-transit and vehicle receivables, net 0   0      
Accounts and notes receivable, net of allowance 0   0      
Intercompany accounts receivable 38,113   31,842      
Inventories, net 0   0      
Prepaid expenses and other current assets 207   992      
TOTAL CURRENT ASSETS 38,320   32,834      
Property and equipment, net of accumulated depreciation 0   0      
Operating lease assets 0          
Goodwill 0   0      
Intangible franchise rights 0   0      
Investment in subsidiaries 3,231,068   3,100,931      
Other assets 0   0      
TOTAL ASSETS 3,269,388   3,133,765      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 0   0      
Floorplan notes payable — manufacturer affiliates, net of offset account 0   0      
Current maturities of long-term debt 0   0      
Current operating lease liabilities 0          
Accounts payable 0   0      
Intercompany accounts payable 1,224,502   1,164,949      
Accrued expenses and other current liabilities   0      
TOTAL CURRENT LIABILITIES 1,224,502   1,164,949      
Long-term debt, net of current maturities 879,739   872,307      
Operating lease liabilities, net of current portion 0          
Deferred income taxes and other liabilities 1,082   815      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity 1,164,065   1,095,694      
Intercompany note receivable 0   0      
TOTAL STOCKHOLDERS’ EQUITY 1,164,065   1,095,694      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 3,269,388   3,133,765      
Guarantor Subsidiaries | Reportable Legal Entities            
CURRENT ASSETS            
Cash and cash equivalents 8,933   4,613      
Contracts-in-transit and vehicle receivables, net 189,490   232,095      
Accounts and notes receivable, net of allowance 144,432   153,871      
Intercompany accounts receivable 15,165   21,636      
Inventories, net 1,458,762   1,468,422      
Prepaid expenses and other current assets 28,110   32,118      
TOTAL CURRENT ASSETS 1,844,892   1,912,755      
Property and equipment, net of accumulated depreciation 1,195,512   1,124,559      
Operating lease assets 122,336          
Goodwill 861,655   861,628      
Intangible franchise rights 224,392   224,394      
Investment in subsidiaries 0   0      
Other assets 5,948   16,165      
TOTAL ASSETS 4,254,735   4,139,501      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 1,098,936   1,217,765      
Floorplan notes payable — manufacturer affiliates, net of offset account 293,731   276,762      
Current maturities of long-term debt 48,754   73,834      
Current operating lease liabilities 17,098          
Accounts payable 223,755   200,912      
Intercompany accounts payable 0   0      
Accrued expenses and other current liabilities 165,118   164,998      
TOTAL CURRENT LIABILITIES 1,847,392   1,934,271      
Long-term debt, net of current maturities 313,092   294,388      
Operating lease liabilities, net of current portion 113,068          
Deferred income taxes and other liabilities 229,932   224,718      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity 2,985,839   2,851,073      
Intercompany note receivable (1,234,588)   (1,164,949)      
TOTAL STOCKHOLDERS’ EQUITY 1,751,251   1,686,124      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 4,254,735   4,139,501      
Non-Guarantor Subsidiaries | Reportable Legal Entities            
CURRENT ASSETS            
Cash and cash equivalents 28,807   11,319      
Contracts-in-transit and vehicle receivables, net 63,039   33,565      
Accounts and notes receivable, net of allowance 44,057   40,110      
Intercompany accounts receivable 0   0      
Inventories, net 334,909   375,637      
Prepaid expenses and other current assets 61,388   49,624      
TOTAL CURRENT ASSETS 532,200   510,255      
Property and equipment, net of accumulated depreciation 227,474   223,276      
Operating lease assets 80,383          
Goodwill 101,847   102,297      
Intangible franchise rights 35,148   35,236      
Investment in subsidiaries 0   0      
Other assets 8,932   11,154      
TOTAL ASSETS 985,984   882,218      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 30,941   41,050      
Floorplan notes payable — manufacturer affiliates, net of offset account 132,755   141,062      
Current maturities of long-term debt 22,794   19,133      
Current operating lease liabilities 6,406          
Accounts payable 262,153   218,438      
Intercompany accounts payable 63,364   53,478      
Accrued expenses and other current liabilities 32,899   32,611      
TOTAL CURRENT LIABILITIES 551,312   505,772      
Long-term debt, net of current maturities 102,889   114,794      
Operating lease liabilities, net of current portion 80,353          
Deferred income taxes and other liabilities 6,201   11,794      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity 245,229   249,858      
Intercompany note receivable 0   0      
TOTAL STOCKHOLDERS’ EQUITY 245,229   249,858      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 985,984   $ 882,218