XML 73 R62.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Revenues $ 3,005,689 $ 2,943,462 $ 5,814,065 $ 5,803,488
Cost of sales 2,551,436 2,505,299 4,928,309 4,945,562
GROSS PROFIT 454,253 438,163 885,756 857,926
Selling, general and administrative expenses 338,715 308,092 666,423 632,439
Depreciation and amortization expense 17,864 16,638 34,861 32,980
Asset impairments 537 4,268 537 4,268
INCOME (LOSS) FROM OPERATIONS 97,137 109,165 183,935 188,239
Floorplan interest expense (15,943) (14,563) (31,646) (28,650)
Other interest income (expense), net (17,961) (19,414) (36,880) (38,234)
INCOME (LOSS) BEFORE INCOME TAXES 63,233 75,188 115,409 121,355
Benefit (provision) for income taxes (14,008) (18,725) (27,536) (29,078)
Equity in earnings of subsidiaries 0 0 0 0
NET INCOME (LOSS) 49,225 56,463 87,873 92,277
Comprehensive income (loss) (13,781) (20,408) (14,758) (3,132)
Comprehensive income (loss) attributable to parent 35,444 36,055 73,115 89,145
Elimination        
Condensed Income Statements, Captions [Line Items]        
Revenues 0 0 0 0
Cost of sales 0 0 0 0
GROSS PROFIT 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Depreciation and amortization expense 0 0 0 0
Asset impairments 0 0 0 0
INCOME (LOSS) FROM OPERATIONS 0 0 0 0
Floorplan interest expense 0 0 0 0
Other interest income (expense), net 0 0 0 0
INCOME (LOSS) BEFORE INCOME TAXES 0 0 0 0
Benefit (provision) for income taxes 0 0 0 0
Equity in earnings of subsidiaries (50,144) (56,945) (90,193) (94,103)
NET INCOME (LOSS) (50,144) (56,945) (90,193) (94,103)
Comprehensive income (loss) 13,781 0 14,758 0
Comprehensive income (loss) attributable to parent (36,363) (56,945) (75,435) (94,103)
Group 1 Automotive, Inc.        
Condensed Income Statements, Captions [Line Items]        
Revenues     0 0
Cost of sales     0 0
GROSS PROFIT     0 0
Selling, general and administrative expenses     3,049 2,403
Depreciation and amortization expense     0 0
Asset impairments     0 0
INCOME (LOSS) FROM OPERATIONS     (3,049) (2,403)
Floorplan interest expense     0 0
Other interest income (expense), net     0 0
INCOME (LOSS) BEFORE INCOME TAXES     (3,049) (2,403)
Benefit (provision) for income taxes     729 577
Equity in earnings of subsidiaries     90,193 94,103
NET INCOME (LOSS)     87,873 92,277
Comprehensive income (loss)     (14,758) 0
Comprehensive income (loss) attributable to parent     73,115 92,277
Group 1 Automotive, Inc. | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenues 0 0    
Cost of sales 0 0    
GROSS PROFIT 0 0    
Selling, general and administrative expenses 1,158 635    
Depreciation and amortization expense 0 0    
Asset impairments 0 0    
INCOME (LOSS) FROM OPERATIONS (1,158) (635)    
Floorplan interest expense 0 0    
Other interest income (expense), net 0 0    
INCOME (LOSS) BEFORE INCOME TAXES (1,158) (635)    
Benefit (provision) for income taxes 239 153    
Equity in earnings of subsidiaries 50,144 56,945    
NET INCOME (LOSS) 49,225 56,463    
Comprehensive income (loss) (13,781) 0    
Comprehensive income (loss) attributable to parent 35,444 56,463    
Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues     4,341,463 4,256,488
Cost of sales     3,617,837 3,570,133
GROSS PROFIT     723,626 686,355
Selling, general and administrative expenses     517,628 481,088
Depreciation and amortization expense     27,412 25,921
Asset impairments     0 4,268
INCOME (LOSS) FROM OPERATIONS     178,586 175,078
Floorplan interest expense     (27,989) (25,147)
Other interest income (expense), net     (33,786) (34,348)
INCOME (LOSS) BEFORE INCOME TAXES     116,811 115,583
Benefit (provision) for income taxes     (28,216) (27,336)
Equity in earnings of subsidiaries     0 0
NET INCOME (LOSS)     88,595 88,247
Comprehensive income (loss)     (14,345) 13,183
Comprehensive income (loss) attributable to parent     74,250 101,430
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenues 2,278,681 2,168,001    
Cost of sales 1,901,972 1,817,331    
GROSS PROFIT 376,709 350,670    
Selling, general and administrative expenses 265,584 231,923    
Depreciation and amortization expense 14,178 13,040    
Asset impairments 0 4,268    
INCOME (LOSS) FROM OPERATIONS 96,947 101,439    
Floorplan interest expense (14,000) (12,810)    
Other interest income (expense), net (16,611) (17,331)    
INCOME (LOSS) BEFORE INCOME TAXES 66,336 71,298    
Benefit (provision) for income taxes (15,314) (17,556)    
Equity in earnings of subsidiaries 0 0    
NET INCOME (LOSS) 51,022 53,742    
Comprehensive income (loss) (9,761) 3,778    
Comprehensive income (loss) attributable to parent 41,261 57,520    
Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues     1,472,602 1,547,000
Cost of sales     1,310,472 1,375,429
GROSS PROFIT     162,130 171,571
Selling, general and administrative expenses     145,746 148,948
Depreciation and amortization expense     7,449 7,059
Asset impairments     537 0
INCOME (LOSS) FROM OPERATIONS     8,398 15,564
Floorplan interest expense     (3,657) (3,503)
Other interest income (expense), net     (3,094) (3,886)
INCOME (LOSS) BEFORE INCOME TAXES     1,647 8,175
Benefit (provision) for income taxes     (49) (2,319)
Equity in earnings of subsidiaries     0 0
NET INCOME (LOSS)     1,598 5,856
Comprehensive income (loss)     (413) (16,315)
Comprehensive income (loss) attributable to parent     $ 1,185 $ (10,459)
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenues 727,008 775,461    
Cost of sales 649,464 687,968    
GROSS PROFIT 77,544 87,493    
Selling, general and administrative expenses 71,973 75,534    
Depreciation and amortization expense 3,686 3,598    
Asset impairments 537 0    
INCOME (LOSS) FROM OPERATIONS 1,348 8,361    
Floorplan interest expense (1,943) (1,753)    
Other interest income (expense), net (1,350) (2,083)    
INCOME (LOSS) BEFORE INCOME TAXES (1,945) 4,525    
Benefit (provision) for income taxes 1,067 (1,322)    
Equity in earnings of subsidiaries 0 0    
NET INCOME (LOSS) (878) 3,203    
Comprehensive income (loss) (4,020) (24,186)    
Comprehensive income (loss) attributable to parent $ (4,898) $ (20,983)