XML 45 R70.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
CURRENT ASSETS            
Cash and cash equivalents $ 41.0   $ 15.9      
Contracts-in-transit and vehicle receivables, net 256.2   265.7      
Accounts and notes receivable, net of allowance 222.2   194.0      
Intercompany accounts receivable 0.0   0.0      
Inventories, net 1,792.7   1,844.1      
Prepaid expenses and other current assets 74.4   82.7      
TOTAL CURRENT ASSETS 2,386.5   2,402.4      
Property and equipment, net of accumulated depreciation 1,484.8   1,347.8      
Operating lease assets 204.7          
Goodwill 979.0   963.9      
Intangible franchise rights 252.9   259.6      
Investment in subsidiaries 0.0   0.0      
Other assets 21.1   27.4      
TOTAL ASSETS 5,329.0   5,001.1      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 1,199.8   1,258.9      
Floorplan notes payable — manufacturer affiliates, net of offset account 410.5   417.8      
Current maturities of long-term debt 66.0   93.0      
Current operating lease liabilities 23.9          
Accounts payable 483.3   419.4      
Intercompany accounts payable 0.0   0.0      
Accrued expenses and other current liabilities 213.8   197.6      
TOTAL CURRENT LIABILITIES 2,397.3   2,386.7      
Long-term debt, net of current maturities 1,308.0   1,281.4      
Operating lease liabilities, net of current portion 195.5          
Deferred income taxes and other liabilities 241.9   237.3      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity 1,186.3 $ 1,164.2 1,095.7 $ 1,148.4 $ 1,172.7 $ 1,124.3
Intercompany note receivable 0.0   0.0      
TOTAL STOCKHOLDERS’ EQUITY 1,186.3   1,095.7      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 5,329.0   5,001.1      
Elimination            
CURRENT ASSETS            
Cash and cash equivalents 0.0   0.0      
Contracts-in-transit and vehicle receivables, net 0.0   0.0      
Accounts and notes receivable, net of allowance 0.0   0.0      
Intercompany accounts receivable (59.5)   (53.5)      
Inventories, net 0.0   0.0      
Prepaid expenses and other current assets 0.0   0.0      
TOTAL CURRENT ASSETS (59.5)   (53.5)      
Property and equipment, net of accumulated depreciation 0.0   0.0      
Operating lease assets 0.0          
Goodwill 0.0   0.0      
Intangible franchise rights 0.0   0.0      
Investment in subsidiaries (3,282.7)   (3,100.9)      
Other assets 0.0   0.0      
TOTAL ASSETS (3,342.2)   (3,154.4)      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 0.0   0.0      
Floorplan notes payable — manufacturer affiliates, net of offset account 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Current operating lease liabilities 0.0          
Accounts payable 0.0   0.0      
Intercompany accounts payable (1,329.4)   (1,218.4)      
Accrued expenses and other current liabilities 0.0   0.0      
TOTAL CURRENT LIABILITIES (1,329.4)   (1,218.4)      
Long-term debt, net of current maturities 0.0   0.0      
Operating lease liabilities, net of current portion 0.0          
Deferred income taxes and other liabilities 0.0   0.0      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity (3,282.7)   (3,100.9)      
Intercompany note receivable 1,269.9   1,164.9      
TOTAL STOCKHOLDERS’ EQUITY (2,012.8)   (1,936.0)      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (3,342.2)   (3,154.4)      
Group 1 Automotive, Inc. | Reportable Legal Entities            
CURRENT ASSETS            
Cash and cash equivalents 0.0   0.0      
Contracts-in-transit and vehicle receivables, net 0.0   0.0      
Accounts and notes receivable, net of allowance 0.1   0.0      
Intercompany accounts receivable 49.2   31.9      
Inventories, net 0.0   0.0      
Prepaid expenses and other current assets 0.6   1.0      
TOTAL CURRENT ASSETS 49.9   32.9      
Property and equipment, net of accumulated depreciation 0.0   0.0      
Operating lease assets 0.0          
Goodwill 0.0   0.0      
Intangible franchise rights 0.0   0.0      
Investment in subsidiaries 3,282.7   3,100.9      
Other assets 0.0   0.0      
TOTAL ASSETS 3,332.6   3,133.8      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 0.0   0.0      
Floorplan notes payable — manufacturer affiliates, net of offset account 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Current operating lease liabilities 0.0          
Accounts payable 0.0   0.0      
Intercompany accounts payable 1,253.5   1,165.0      
Accrued expenses and other current liabilities 0.0   0.0      
TOTAL CURRENT LIABILITIES 1,253.5   1,165.0      
Long-term debt, net of current maturities 891.4   872.3      
Operating lease liabilities, net of current portion 0.0          
Deferred income taxes and other liabilities 1.4   0.8      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity 1,186.3   1,095.7      
Intercompany note receivable 0.0   0.0      
TOTAL STOCKHOLDERS’ EQUITY 1,186.3   1,095.7      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 3,332.6   3,133.8      
Guarantor Subsidiaries | Reportable Legal Entities            
CURRENT ASSETS            
Cash and cash equivalents 4.0   4.6      
Contracts-in-transit and vehicle receivables, net 185.9   232.1      
Accounts and notes receivable, net of allowance 173.8   153.9      
Intercompany accounts receivable 10.3   21.6      
Inventories, net 1,466.9   1,468.5      
Prepaid expenses and other current assets 20.6   32.1      
TOTAL CURRENT ASSETS 1,861.5   1,912.8      
Property and equipment, net of accumulated depreciation 1,233.2   1,124.5      
Operating lease assets 118.5          
Goodwill 879.7   861.6      
Intangible franchise rights 224.5   224.4      
Investment in subsidiaries 0.0   0.0      
Other assets 11.9   16.2      
TOTAL ASSETS 4,329.3   4,139.5      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 1,164.7   1,217.8      
Floorplan notes payable — manufacturer affiliates, net of offset account 279.3   276.7      
Current maturities of long-term debt 38.0   73.9      
Current operating lease liabilities 17.2          
Accounts payable 211.6   201.0      
Intercompany accounts payable 0.0   0.0      
Accrued expenses and other current liabilities 182.0   165.0      
TOTAL CURRENT LIABILITIES 1,892.8   1,934.4      
Long-term debt, net of current maturities 306.7   294.3      
Operating lease liabilities, net of current portion 109.1          
Deferred income taxes and other liabilities 236.4   224.7      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity 3,054.2   2,851.0      
Intercompany note receivable (1,269.9)   (1,164.9)      
TOTAL STOCKHOLDERS’ EQUITY 1,784.3   1,686.1      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 4,329.3   4,139.5      
Non-Guarantor Subsidiaries | Reportable Legal Entities            
CURRENT ASSETS            
Cash and cash equivalents 37.0   11.3      
Contracts-in-transit and vehicle receivables, net 70.3   33.6      
Accounts and notes receivable, net of allowance 48.3   40.1      
Intercompany accounts receivable 0.0   0.0      
Inventories, net 325.8   375.6      
Prepaid expenses and other current assets 53.2   49.6      
TOTAL CURRENT ASSETS 534.6   510.2      
Property and equipment, net of accumulated depreciation 251.6   223.3      
Operating lease assets 86.2          
Goodwill 99.3   102.3      
Intangible franchise rights 28.4   35.2      
Investment in subsidiaries 0.0   0.0      
Other assets 9.2   11.2      
TOTAL ASSETS 1,009.3   882.2      
CURRENT LIABILITIES            
Floorplan notes payable - credit facility and other, net of offset account 35.1   41.1      
Floorplan notes payable — manufacturer affiliates, net of offset account 131.2   141.1      
Current maturities of long-term debt 28.0   19.1      
Current operating lease liabilities 6.7          
Accounts payable 271.7   218.4      
Intercompany accounts payable 75.9   53.4      
Accrued expenses and other current liabilities 31.8   32.6      
TOTAL CURRENT LIABILITIES 580.4   505.7      
Long-term debt, net of current maturities 109.9   114.8      
Operating lease liabilities, net of current portion 86.4          
Deferred income taxes and other liabilities 4.1   11.8      
STOCKHOLDERS’ EQUITY            
Group 1 stockholders’ equity 228.5   249.9      
Intercompany note receivable 0.0   0.0      
TOTAL STOCKHOLDERS’ EQUITY 228.5   249.9      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,009.3   $ 882.2