XML 60 R72.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Revenues $ 3,118.3 $ 2,889.1 $ 8,932.4 $ 8,692.5
Cost of sales 2,652.7 2,454.0 7,581.0 7,399.5
GROSS PROFIT 465.6 435.1 1,351.4 1,293.0
Selling, general and administrative expenses 354.0 316.8 1,020.4 949.2
Depreciation and amortization expense 18.0 16.9 53.0 50.0
Asset impairments 10.3 23.2 10.8 27.4
INCOME (LOSS) FROM OPERATIONS 83.3 78.2 267.2 266.4
Floorplan interest expense 15.4 14.7 47.0 43.3
Other interest expense, net 18.9 19.1 55.8 57.4
INCOME (LOSS) BEFORE INCOME TAXES 49.0 44.4 164.4 165.7
(Benefit) provision for income taxes 11.0 9.6 38.5 38.6
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
NET INCOME (LOSS) 38.0 34.8 125.9 127.1
Comprehensive income (loss) (17.0) (2.4) (31.7) (5.5)
Comprehensive income (loss) attributable to parent 21.0 32.4 94.2 121.6
Elimination        
Condensed Income Statements, Captions [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
GROSS PROFIT 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Depreciation and amortization expense 0.0 0.0 0.0 0.0
Asset impairments 0.0 0.0 0.0 0.0
INCOME (LOSS) FROM OPERATIONS 0.0 0.0 0.0 0.0
Floorplan interest expense 0.0 0.0 0.0 0.0
Other interest expense, net 0.0 0.0 0.0 0.0
INCOME (LOSS) BEFORE INCOME TAXES 0.0 0.0 0.0 0.0
(Benefit) provision for income taxes 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries (38.4) (35.0) (128.5) (129.1)
NET INCOME (LOSS) (38.4) (35.0) (128.5) (129.1)
Comprehensive income (loss) 17.0 0.0 31.8 0.0
Comprehensive income (loss) attributable to parent (21.4) (35.0) (96.7) (129.1)
Group 1 Automotive, Inc. | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
GROSS PROFIT 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.4 0.3 3.4 2.7
Depreciation and amortization expense 0.0 0.0 0.0 0.0
Asset impairments 0.0 0.0 0.0 0.0
INCOME (LOSS) FROM OPERATIONS (0.4) (0.3) (3.4) (2.7)
Floorplan interest expense 0.0 0.0 0.0 0.0
Other interest expense, net 0.0 0.0 0.0 0.0
INCOME (LOSS) BEFORE INCOME TAXES (0.4) (0.3) (3.4) (2.7)
(Benefit) provision for income taxes (0.1) (0.1) (0.8) (0.6)
Equity in earnings of subsidiaries 38.4 35.0 128.5 129.1
NET INCOME (LOSS) 38.1 34.8 125.9 127.1
Comprehensive income (loss) (17.0) 0.0 (31.7) 0.0
Comprehensive income (loss) attributable to parent 21.1 34.8 94.2 127.1
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenues 2,422.8 2,200.3 6,764.3 6,456.7
Cost of sales 2,035.9 1,847.8 5,653.8 5,417.9
GROSS PROFIT 386.9 352.5 1,110.5 1,038.8
Selling, general and administrative expenses 283.7 240.2 801.3 721.3
Depreciation and amortization expense 13.8 13.5 41.3 39.4
Asset impairments 3.3 23.2 3.2 27.4
INCOME (LOSS) FROM OPERATIONS 86.1 75.6 264.7 250.7
Floorplan interest expense 13.3 12.9 41.3 38.0
Other interest expense, net 16.6 17.2 50.4 51.6
INCOME (LOSS) BEFORE INCOME TAXES 56.2 45.5 173.0 161.1
(Benefit) provision for income taxes 12.8 9.2 41.0 36.5
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
NET INCOME (LOSS) 43.4 36.3 132.0 124.6
Comprehensive income (loss) (5.4) 3.5 (19.8) 16.7
Comprehensive income (loss) attributable to parent 38.0 39.8 112.2 141.3
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenues 695.5 688.8 2,168.1 2,235.8
Cost of sales 616.8 606.2 1,927.2 1,981.6
GROSS PROFIT 78.7 82.6 240.9 254.2
Selling, general and administrative expenses 69.9 76.3 215.7 225.2
Depreciation and amortization expense 4.2 3.4 11.7 10.6
Asset impairments 7.0 0.0 7.6 0.0
INCOME (LOSS) FROM OPERATIONS (2.4) 2.9 5.9 18.4
Floorplan interest expense 2.1 1.8 5.7 5.3
Other interest expense, net 2.3 1.9 5.4 5.8
INCOME (LOSS) BEFORE INCOME TAXES (6.8) (0.8) (5.2) 7.3
(Benefit) provision for income taxes (1.7) 0.5 (1.7) 2.8
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
NET INCOME (LOSS) (5.1) (1.3) (3.5) 4.5
Comprehensive income (loss) (11.6) (5.9) (12.0) (22.2)
Comprehensive income (loss) attributable to parent $ (16.7) $ (7.2) $ (15.5) $ (17.7)