XML 127 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Components of operating and finance leases
Additional information regarding the Company’s operating and finance leases is as follows (in millions, except for lease term and discount rate information):
Leases
 
Balance Sheet Classification
 
December 31, 2019
Assets:
 
 
 
 
Operating
 
Operating lease assets
 
$
220.1

Finance
 
Property and equipment, net
 
75.5

Total
 
 
 
$
295.5

Liabilities:
 
 
 
 
Current:
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
24.6

Finance
 
Current maturities of long-term debt
 
6.6

Noncurrent:
 
 
 
 
Operating
 
Operating lease liabilities, net of current portion
 
210.7

Finance
 
Long-term debt, net of current maturities
 
76.3

Total
 
 
 
$
318.3


Components of lease expense
Lease Expense
 
Income Statement Classification
 
Year Ended December 31, 2019
Operating
 
Selling, general and administrative expenses
 
$
40.1

Operating
 
Asset impairments
 
1.4

Variable
 
Selling, general and administrative expenses
 
2.3

Sublease income
 
Selling, general and administrative expenses
 
(1.5
)
Finance:
 
 
 
 
Amortization of lease assets
 
Depreciation and amortization expense
 
5.5

Interest on lease liabilities
 
Other interest expense, net
 
4.8

Net lease expense
 
 
 
$
52.6


Maturities of operating lease liabilities
 
 
December 31, 2019
Maturities of Lease Liabilities
 
Operating Leases
 
Finance Leases
2020
 
$
37.3

 
$
12.7

2021
 
38.7

 
9.6

2022
 
34.4

 
9.2

2023
 
31.4

 
7.7

2024
 
27.1

 
22.4

Thereafter
 
169.4

 
62.3

Total lease payments
 
338.3

 
123.9

Less: Interest
 
(103.0
)
 
(40.9
)
Present value of lease liabilities
 
$
235.4

 
$
83.0


Maturities of finance lease liabilities
 
 
December 31, 2019
Maturities of Lease Liabilities
 
Operating Leases
 
Finance Leases
2020
 
$
37.3

 
$
12.7

2021
 
38.7

 
9.6

2022
 
34.4

 
9.2

2023
 
31.4

 
7.7

2024
 
27.1

 
22.4

Thereafter
 
169.4

 
62.3

Total lease payments
 
338.3

 
123.9

Less: Interest
 
(103.0
)
 
(40.9
)
Present value of lease liabilities
 
$
235.4

 
$
83.0


Supplemental cash flow information related to leases
Weighted-Average Lease Term and Discount Rate
 
December 31, 2019
Weighted-average remaining lease terms:
 
 
Operating
 
11.0

Financing
 
11.8

Weighted-average discount rates:
 
 
Operating
 
6.1
%
Financing
 
7.2
%
Other Information
 
December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
  Operating cash flows used in operating leases
 
$
41.6

  Operating cash flows used in finance leases
 
$
4.8

  Financing cash flows used in finance leases
 
$
3.8

ROU assets obtained in exchange for lease obligations:
 
 
Operating leases, initial recognition
 
$
34.0

Operating leases, modifications and remeasurements
 
$
(9.1
)
Finance leases, initial recognition
 
$
29.6

Finance leases, modifications and remeasurements
 
$
8.2