XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES (Tables)
 12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Components of operating and finance leases Additional information regarding the Company’s operating and finance leases is as follows (in millions, except for lease term and discount rate information):
LeasesBalance Sheet ClassificationDecember 31, 2021December 31, 2020
Assets:
OperatingOperating lease assets$267.8 $207.1 
FinanceProperty and equipment, net169.1 117.7 
Total$436.9 $324.7 
Liabilities:
Current:
OperatingCurrent operating lease liabilities$25.9 $19.9 
FinanceCurrent maturities of long-term debt8.4 9.3 
Noncurrent:
OperatingOperating lease liabilities, net of current portion256.6 206.0 
FinanceLong-term debt, net of current maturities164.3 115.4 
Total$455.2 $350.6 
Components of lease expense
Lease ExpenseIncome Statement ClassificationYear Ended December 31, 2021Year Ended December 31, 2020
OperatingSelling, general and administrative expenses$35.1 $32.5 
Operating Asset impairments — 1.8 
VariableSelling, general and administrative expenses3.3 2.7 
Sublease income Selling, general and administrative expenses(1.9)(1.3)
Finance:
Amortization of lease assetsDepreciation and amortization expense7.3 6.3 
Interest on lease liabilitiesOther interest expense, net7.2 7.0 
Net lease expense$50.9 $48.9 
Maturities of operating lease liabilities
December 31, 2021
Maturities of Lease LiabilitiesOperating LeasesFinance Leases
2022$38.4 $16.2 
202339.5 15.5 
202435.3 29.2 
202532.4 37.9 
202629.5 40.7 
Thereafter205.2 84.7 
Total lease payments380.4 224.3 
Less: lease payments representing interest
(97.8)(51.6)
Present value of lease liabilities$282.6 $172.7 
Maturities of finance lease liabilities
December 31, 2021
Maturities of Lease LiabilitiesOperating LeasesFinance Leases
2022$38.4 $16.2 
202339.5 15.5 
202435.3 29.2 
202532.4 37.9 
202629.5 40.7 
Thereafter205.2 84.7 
Total lease payments380.4 224.3 
Less: lease payments representing interest
(97.8)(51.6)
Present value of lease liabilities$282.6 $172.7 
Supplemental cash flow information related to leases
Weighted-Average Lease Term and Discount Rate December 31, 2021December 31, 2020
Weighted-average remaining lease terms:
Operating
12.0
11.7
Finance
17.1
15.6
Weighted-average discount rates:
Operating4.8 %5.6 %
Finance4.9 %6.2 %
Other InformationDecember 31, 2021December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities:
  Operating cash flows used in operating leases$36.2 $33.8 
  Operating cash flows used in finance leases$7.2 $7.0 
  Financing cash flows used in finance leases$10.9 $5.5 
ROU assets obtained in exchange for lease obligations:
Operating leases, initial recognition$77.8 $3.4 
Operating leases, modifications and remeasurements$9.4 $9.6 
Finance leases, initial recognition$63.8 $15.6 
Finance leases, modifications and remeasurements$(4.5)$31.8