XML 67 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Reportable segment information
Selected reportable segment data for continuing operations as follows (in millions):
Year Ended December 31, 2021
U.S.U.K.Total
Total revenues$10,846.3 

$2,635.6 $13,481.9 
Gross profit$2,089.5 $351.2 $2,440.7 
SG&A expenses (1)
$1,234.9 

$242.2 $1,477.2 
Depreciation and amortization expense$60.4 $17.0 $77.4 
Floorplan interest expense$22.2 $5.4 $27.6 
Other interest expense, net$48.5 $7.3 $55.8 
Income before income taxes (2)
$721.8 $79.2 $800.9 
Capital expenditures:
Real estate related capital expenditures$18.9 $27.0 $45.9 
Non-real estate related capital expenditures (3)
82.3 13.9 96.2 
Total capital expenditures$101.2 $40.9 $142.1 
Year Ended December 31, 2020
U.S.U.K.Total
Total revenues$8,503.4 $2,096.8 $10,600.2 
Gross profit$1,486.0 $248.1 $1,734.1 
SG&A expenses (4)
$947.0 

$191.2 $1,138.2 
Depreciation and amortization expense$57.7 $15.8 $73.5 
Floorplan interest expense$32.2 $7.1 $39.2 
Other interest expense, net$55.0 $6.9 $61.9 
Income before income taxes (5)
$366.6 $14.2 $380.8 
Capital expenditures:
Real estate related capital expenditures$12.9 $11.2 $24.1 
Non-real estate related capital expenditures (3)
60.9 10.6 71.5 
Total capital expenditures$73.8 $21.8 $95.5 
Year Ended December 31, 2019
U.S.U.K.Total
Total revenues$9,184.2 $2,413.7 $11,597.9 
Gross profit$1,494.8 $267.7 $1,762.4 
SG&A expenses (6)
$1,075.6 

$236.9 $1,312.4 
Depreciation and amortization expense$55.4 $14.6 $70.0 
Floorplan interest expense$53.7 $7.2 $60.9 
Other interest expense, net$67.5 $7.3 $74.8 
Income (loss) before income taxes (7)
$227.9 $(5.3)$222.7 
Capital expenditures:
Real estate related capital expenditures$63.8 $25.7 $89.5 
Non-real estate related capital expenditures (3)
70.7 25.9 96.6 
Total capital expenditures$134.5 $51.6 $186.1 
(1) SG&A expenses for the year ended December 31, 2021 includes $12.9 million in acquisition costs in the U.S. segment.
(2) Income before income taxes for the year ended December 31, 2021 includes the SG&A expenses described in note 1 above.
(3) Non-real estate related capital expenditures exclude the net decrease (increase) in the accrual for capital expenditures from year-end of $(2.9) million, $1.7 million and $4.1 million for the years ended December 31, 2021, 2020 and 2019, respectively.
(4) SG&A expenses for the year ended December 31, 2020 includes $10.6 million in stock-based compensation expense related to an out-of-period adjustment in the U.S. segment.
(5) Income before income taxes for the year ended December 31, 2020 includes the SG&A expenses described in note 4 above and additionally includes the following: in the U.S. segment, $13.8 million in asset impairments and a $13.7 million loss on debt extinguishment; in the U.K. segment $12.8 million in asset impairments.
(6) SG&A expenses for the year ended December 31, 2019 includes the following: in the U.S. segment, $17.8 million in expenses related to flood damage from Tropical Storm Imelda and hailstorm damages primarily in Texas.
(7) Income (loss) before income taxes for the year ended December 31, 2019 includes the SG&A expenses described in note 6 above and additionally includes $14.7 million in asset impairments in the U.S. segment.
Goodwill and intangible franchise rights and total assets by reportable segment
December 31, 2021
U.S.U.K.Total
Property and equipment, net$1,649.9 $308.0 $1,957.8 
Total assets$4,773.1 $963.3 $5,736.4 
December 31, 2020
U.S.U.K.Total
Property and equipment, net$1,303.1 $281.3 $1,584.4 
Total assets$3,946.2 $1,116.8 $5,062.9