XML 47 R31.htm IDEA: XBRL DOCUMENT
v3.22.4

SEGMENT INFORMATION | 12 Months Ended
--- | ---
Dec. 31, 2022
Segment Reporting [Abstract] |
SEGMENT INFORMATION | SEGMENT INFORMATION As of December 31, 2022, the Company had two reportable segments: the U.S. and the U.K. The Company defines its segments as those operations whose results the Company’s Chief Executive Officer, who is the CODM, regularly reviews to analyze performance and allocate resources. Each segment is comprised of retail automotive franchises that sell new and used cars and light trucks; arrange related vehicle financing; sell service and insurance contracts; provide automotive maintenance and repair services; and sell vehicle parts. Selected reportable segment data for continuing operations as follows (in millions):
| Year Ended December 31, 2022
| U.S. |  | U.K. |  | Total
Total revenues | $ | 13,427.1 |  |  | $ | 2,795.1 |  |  | $ | 16,222.1 |
Gross profit | $ | 2,582.3 |  |  | $ | 382.9 |  |  | $ | 2,965.2 |
SG&A expenses | $ | 1,516.9 |  |  | $ | 266.5 |  |  | $ | 1,783.3 |
Depreciation and amortization expense | $ | 73.1 |  |  | $ | 15.2 |  |  | $ | 88.4 |
Floorplan interest expense | $ | 21.4 |  |  | $ | 5.9 |  |  | $ | 27.3 |
Other interest expense, net | $ | 71.0 |  |  | $ | 6.6 |  |  | $ | 77.5 |
Income before income taxes | $ | 897.4 |  |  | $ | 87.9 |  |  | $ | 985.3 |
Capital expenditures: |  |  |  |  |
Real estate related capital expenditures | $ | 17.7 |  |  | $ | 22.0 |  |  | $ | 39.6 |
Non-real estate related capital expenditures | 100.2 |  |  | 15.3 |  |  | 115.5 |
Total capital expenditures | $ | 117.8 |  |  | $ | 37.3 |  |  | $ | 155.1 |
| Year Ended December 31, 2021
| U.S. |  | U.K. |  | Total
Total revenues | $ | 10,846.3 |  |  | $ | 2,635.6 |  |  | $ | 13,481.9 |
Gross profit | $ | 2,089.5 |  |  | $ | 351.2 |  |  | $ | 2,440.7 |
SG&A expenses | $ | 1,234.9 |  |  | $ | 242.2 |  |  | $ | 1,477.2 |
Depreciation and amortization expense | $ | 60.4 |  |  | $ | 17.0 |  |  | $ | 77.4 |
Floorplan interest expense | $ | 22.2 |  |  | $ | 5.4 |  |  | $ | 27.6 |
Other interest expense, net | $ | 48.5 |  |  | $ | 7.3 |  |  | $ | 55.8 |
Income before income taxes | $ | 721.8 |  |  | $ | 79.2 |  |  | $ | 800.9 |
Capital expenditures: |  |  |  |  |
Real estate related capital expenditures | $ | 18.9 |  |  | $ | 27.0 |  |  | $ | 45.9 |
Non-real estate related capital expenditures | 82.3 |  |  | 13.9 |  |  | 96.2 |
Total capital expenditures | $ | 101.2 |  |  | $ | 40.9 |  |  | $ | 142.1 |
| Year Ended December 31, 2020
| U.S. |  | U.K. |  | Total
Total revenues | $ | 8,503.4 |  |  | $ | 2,096.8 |  |  | $ | 10,600.2 |
Gross profit | $ | 1,486.0 |  |  | $ | 248.1 |  |  | $ | 1,734.1 |
SG&A expenses | $ | 947.0 |  |  | $ | 191.2 |  |  | $ | 1,138.2 |
Depreciation and amortization expense | $ | 57.7 |  |  | $ | 15.8 |  |  | $ | 73.5 |
Floorplan interest expense | $ | 32.2 |  |  | $ | 7.1 |  |  | $ | 39.2 |
Other interest expense, net | $ | 55.0 |  |  | $ | 6.9 |  |  | $ | 61.9 |
Income before income taxes | $ | 366.6 |  |  | $ | 14.2 |  |  | $ | 380.8 |
Capital expenditures: |  |  |  |  |
Real estate related capital expenditures | $ | 12.9 |  |  | $ | 11.2 |  |  | $ | 24.1 |
Non-real estate related capital expenditures | 60.9 |  |  | 10.6 |  |  | 71.5 |
Total capital expenditures | $ | 73.8 |  |  | $ | 21.8 |  |  | $ | 95.5 |
|  | December 31, 2022
|  | U.S. |  | U.K. |  | Total
Property and equipment, net |  | $ | 1,824.1 |  |  | $ | 304.1 |  |  | $ | 2,128.2 |
Total assets |  | $ | 5,710.8 |  |  | $ | 983.8 |  |  | $ | 6,694.7 |
|  | December 31, 2021
|  | U.S. |  | U.K. |  | Total
Property and equipment, net |  | $ | 1,649.9 |  |  | $ | 308.0 |  |  | $ | 1,957.8 |
Total assets |  | $ | 4,773.1 |  |  | $ | 963.3 |  |  | $ | 5,736.4 |
Refer to Note 12. Intangible Franchise Rights and Goodwill for further discussion of the Company’s intangible franchise rights and goodwill by segment.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI https://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration