XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS (Tables)
 12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of recognized identified assets acquired and liabilities assumed
The following table summarizes the consideration paid and aggregate amounts of the assets acquired and liabilities assumed as of December 31, 2022 (in millions):
Total consideration$967.6 
Identifiable assets acquired and liabilities assumed
Inventories$136.7 
Property and equipment266.8 
Intangible franchise rights135.3 
Operating lease assets58.3 
Other assets (1)
62.2 
Total assets acquired659.3 
Operating lease liabilities56.6 
Other liabilities (2)
38.3 
Total liabilities assumed94.9 
Total identifiable net assets564.4 
Goodwill$403.2 
(1) Other assets acquired in connection with the Prime Acquisition include $55.3 million of assets classified as held for sale as of the acquisition date. See the table below for additional details.
(2) Other liabilities assumed in connection with the Prime Acquisition include $1.7 million of liabilities classified as held for sale as of the acquisition date. See the table below for additional details.
Prime assets classified as held for sale as of the acquisition date (in millions)
Inventories$10.4 
Property and equipment28.1 
Operating lease assets1.7 
Goodwill15.1 
Total other assets classified as held for sale$55.3 
Prime liabilities classified as held for sale as of the acquisition date (in millions)
Operating lease liabilities$1.7 
Pro forma information
The following unaudited pro forma financial information presents consolidated information of the Company as if the Prime Acquisition had occurred on January 1, 2020 (in millions):
Years Ended December 31,
20212020
Revenues$15,243.5 $12,469.8 
Net income$594.7 $290.0