XML 46 R27.htm IDEA: XBRL DOCUMENT
v3.25.0.1

INCOME TAXES | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
INCOME TAXES | INCOME TAXES Income from continuing operations before income taxes by geographic area was as follows (in millions):
|  | Years Ended December 31,
|  | 2024 |  | 2023 |  | 2022
Domestic |  | $ | 652.2 |  |  | $ | 732.1 |  |  | $ | 897.4 |
Foreign |  | 6.3 |  |  | 68.1 |  |  | 87.9 |
Total income before income taxes |  | $ | 658.5 |  |  | $ | 800.2 |  |  | $ | 985.3 |
Federal, state and foreign income tax provisions from continuing operations were as follows (in millions):
|  | Years Ended December 31,
|  | 2024 |  | 2023 |  | 2022
Federal: |  |  |  |  |  |
Current |  | $ | 121.4 |  |  | $ | 142.9 |  |  | $ | 160.7 |
Deferred |  | 14.7 |  |  | 11.8 |  |  | 24.6 |
State: |  |  |  |  |  |
Current |  | 19.2 |  |  | 23.8 |  |  | 24.5 |
Deferred |  | 4.6 |  |  | 4.6 |  |  | 5.9 |
Foreign: |  |  |  |  |  |
Current |  | (2.7) |  |  | 12.8 |  |  | 18.0 |
Deferred |  | 4.3 |  |  | 2.3 |  |  | (2.6) |
Provision for income taxes |  | $ | 161.5 |  |  | $ | 198.2 |  |  | $ | 231.1 |
A reconciliation of the statutory federal rate to the effective tax rate on income before income taxes from continuing operations was as follows (in millions):
|  | Years Ended December 31,
|  | 2024 |  | 2023 |  | 2022
Provision at the U.S. federal statutory rate |  | $ | 138.3 |  |  | $ | 168.0 |  |  | $ | 206.9 |
Increase (decrease) resulting from: |  |  |  |  |  |
State income tax, net of benefit for federal deduction |  | 21.0 |  |  | 25.2 |  |  | 22.3 |
Foreign income tax rate differential |  | (2.1) |  |  | 0.6 |  |  | (2.3) |
Tax credits |  | (3.9) |  |  | (0.5) |  |  | (0.4) |
Change in valuation allowance |  | (1.6) |  |  | (2.6) |  |  | (2.1) |
Stock-based compensation |  | (2.9) |  |  | (3.6) |  |  | (1.6) |
Deferred state tax effect |  | — |  |  | (1.1) |  |  | 4.3 |
Gain on dispositions |  | 3.2 |  |  | 5.5 |  |  | — |
Other |  | 9.5 |  |  | 6.7 |  |  | 4.0 |
Provision for income taxes |  | $ | 161.5 |  |  | $ | 198.2 |  |  | $ | 231.1 |
The components of deferred tax assets and liabilities were as follows (in millions):
|  | December 31,
|  | 2024 |  | 2023
Deferred tax assets: |  |  |  |
Accrued liabilities |  | $ | 66.7 |  |  | $ | 62.6 |
Fixed asset basis differences |  | 1.9 |  |  | — |
Net operating losses |  | 9.0 |  |  | 13.0 |
Operating lease liabilities |  | 89.6 |  |  | 65.5 |
Deferred tax assets |  | 167.1 |  |  | 141.1 |
Less: valuation allowance on deferred tax assets |  | 6.0 |  |  | 7.6 |
Net deferred tax assets |  | $ | 161.1 |  |  | $ | 133.5 |
Deferred tax liabilities: |  |  |  |
Goodwill and other intangibles |  | $ | 239.9 |  |  | $ | 195.9 |
Fixed asset basis differences |  | 119.5 |  |  | 114.7 |
Interest rate swaps |  | 18.9 |  |  | 21.3 |
Operating lease ROU assets |  | 77.6 |  |  | 53.8 |
Other |  | 1.0 |  |  | 0.3 |
Deferred tax liabilities |  | 456.9 |  |  | 386.0 |
Net deferred tax liability |  | $ | 295.8 |  |  | $ | 252.5 |
The classification of the continued operations of the Company’s net deferred tax liability within the Consolidated Balance Sheets is as follows (in millions):
|  | December 31,
|  | 2024 |  | 2023
Deferred tax assets, included in Other long-term assets |  | $ | — |  |  | $ | 4.1 |
Deferred tax liability, included in Deferred income taxes |  | 295.8 |  |  | 256.6 |
Net deferred tax liability |  | $ | 295.8 |  |  | $ | 252.5 |
As of December 31, 2024, the Company had state pre-tax net operating loss carryforwards in the U.S. of $182.8 million that will expire between 2025 and 2044 in certain states while some may be carried forward indefinitely. To the extent that the Company expects that net income will not be sufficient to realize these net operating losses in certain jurisdictions, a valuation allowance has been established. The Company believes it is more-likely-than-not that its deferred tax assets, net of valuation allowances provided, will be realized, based primarily on its expectation of future taxable income and considering future reversals of existing taxable temporary differences. As of December 31, 2024, the Company maintains a permanent reinvestment assertion on the Company’s foreign subsidiaries. An immaterial amount of tax would be payable upon any distribution of unremitted earnings or a recognition of any outside basis difference. Based on the statutes of limitations in the applicable jurisdictions in which the Company operates, the Company is generally no longer subject to examinations by tax authorities in years prior to 2019. A reconciliation of the Company’s unrecognized tax benefits is as follows (in millions):
| 2024 |  | 2023 |  | 2022
Balance at January 1 | $ | 2.2 |  |  | $ | 2.0 |  |  | $ | 2.0 |
Additions for current tax | 0.4 |  |  | 0.6 |  |  | 0.5 |
Additions based on tax positions in prior years | — |  |  | — |  |  | — |
Reductions for tax positions | — |  |  | — |  |  | — |
Settlements with tax authorities | — |  |  | — |  |  | — |
Reductions due to lapse of statutes of limitations | (0.5) |  |  | (0.4) |  |  | (0.5) |
Balance at December 31 | $ | 2.1 |  |  | $ | 2.2 |  |  | $ | 2.0 |
Included in the balance of unrecognized tax benefits as of December 31, 2024, 2023 and 2022, are $1.7 million, $1.9 million and $1.7 million, respectively, of tax benefits that would affect the effective tax rate if recognized. For the years ended December 31, 2024, 2023 and 2022 the Company recorded approximately $0.4 million, $0.3 million and $0.3 million, respectively, of interest and penalty related to its uncertain tax positions. Consistent with prior practice, the Company recognizes interest and penalties related to uncertain tax positions within Provision for income taxes in the Consolidated Statements of Operations.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration