XML 69 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
INTANGIBLE FRANCHISE RIGHTS AND GOODWILL (Tables)
 12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of indefinite-lived intangible assets
The following table presents the Company’s intangible franchise rights balances by segment as of December 31, 2024 and 2023 (in millions):
Intangible Franchise Rights
U.S.U.K.Total
Balance, December 31, 2023$682.0 $19.2 $701.2 
Balance, December 31, 2024$809.8 $138.3 $948.1 
Goodwill rollforward
The following is a roll-forward of the Company’s goodwill accounts by reporting unit (in millions):
Goodwill
U.S.U.K.Total
Balance, December 31, 2022 (1)
$1,549.9 $111.9 $1,661.8 
Additions through acquisitions49.7 — 49.7 
Purchase price allocation adjustments9.1 1.9 11.0 
Disposals(52.9)— (52.9)
Reclassified from (to) assets held for sale, net(23.6)— (23.6)
Currency translation— 6.0 6.0 
Balance, December 31, 2023 (1)
$1,532.1 $119.8 $1,651.9 
Additions through acquisitions288.3 161.1 449.4 
Purchase price allocation adjustments— — — 
Disposals(66.4)(0.1)(66.5)
Reclassified from (to) assets held for sale, net28.3 — 28.3 
Currency translation— (5.2)(5.2)
Balance, December 31, 2024(1)
$1,782.2 $275.7 $2,057.9 
(1) Net of accumulated impairments of $40.6 million in the U.S. reporting unit.