XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions and Dispositions (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Asset Acquisition
The following is a summary of assets and liabilities transferred in connection with the acquisition as of March 25, 2022:
(In millions)Mililani I
Other current and non-current assets$
Property, plant and equipment118 
Right-of-use-assets19 
Total assets acquired139 
Long-term debt (a)
100 
Long-term lease liabilities20 
Other current and non-current liabilities27 
Total liabilities assumed147 
Net liabilities assumed$(8)
(a) Includes a $16 million construction loan, $27 million sponsor equity bridge loan and $60 million tax equity bridge loan, offset by $3 million in unamortized debt issuance costs. The sponsor equity bridge loan was repaid at acquisition date utilizing $14 million from the cash equity investor, as well as $15 million of the Company’s purchase price, which was contributed back to the Company by CEG, of which $27 million was utilized to pay down the acquired long-term debt and $2 million was utilized to pay associated fees. Also at acquisition date, the tax equity investor contributed $18 million into escrow, which was included in restricted cash on the Company’s consolidated balance sheet. The tax equity investor will contribute an additional $42 million when the project reaches substantial completion, which will be utilized, along with the $18 million in escrow, to repay the $60 million tax equity bridge loan. The project is expected to achieve substantial completion in the second half of 2022.