XML 95 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:
 December 31,
 20242023
 (In millions)
Cash and cash equivalents$332 $535 
Restricted cash401 516 
Cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows$733 $1,051 
Schedule of Restricted Cash
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:
 December 31,
 20242023
 (In millions)
Cash and cash equivalents$332 $535 
Restricted cash401 516 
Cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows$733 $1,051 
Schedule of Supplemental Cash Flow Information
The following table provides a disaggregation of the amounts classified as Acquisition of Drop Down Assets, net of cash acquired, shown in the consolidated statements of cash flows:
Year ended December 31,
202420232022
(In millions)
Cash paid to acquire Drop Down Assets$(680)$(173)$(71)
Cash acquired from the acquisition of Drop Down Assets128 — 
Acquisition of Drop Down Assets, net of cash acquired$(678)$(45)$(71)
Summary of Disaggregation of Revenue
The following tables represent the Company’s disaggregation of revenue from contracts with customers, along with the reportable segment for each category:
Year ended December 31, 2024
(In millions)Flexible GenerationRenewables Total
Energy revenue (a)
$84 $1,089 $1,173 
Capacity revenue (a)
262 65 327 
Other revenues85 90 
Contract amortization(18)(166)(184)
Mark-to-market for economic hedges (44)(35)
Total operating revenues342 1,029 1,371 
Less: Contract amortization18 166 184 
Less: Mark-to-market for economic hedges(9)44 35 
Less: Lease revenue(113)(860)(973)
Total revenue from contracts with customers$238 $379 $617 
(a) See Note 17, Leases, for the amounts of energy and capacity revenues that relate to leases and are accounted for under ASC 842.
Year ended December 31, 2023
(In millions)Flexible GenerationRenewables Total
Energy revenue (a)
$81 $942 $1,023 
Capacity revenue (a)
336 23 359 
Other revenues (a)
28 71 99 
Contract amortization(20)(166)(186)
Mark-to-market for economic hedges(5)24 19 
Total operating revenues420 894 1,314 
Less: Contract amortization20 166 186 
Less: Mark-to-market for economic hedges(24)(19)
Less: Lease revenue(274)(780)(1,054)
Total revenue from contracts with customers$171 $256 $427 
(a) See Note 17, Leases, for the amounts of energy, capacity and other revenues that relate to leases and are accounted for under ASC 842.
Year ended December 31, 2022
(In millions)Flexible GenerationRenewables Thermal Total
Energy revenue (a)
$$956 $48 $1,010 
Capacity revenue (a)
435 18 455 
Other revenues — 71 11 82 
Contract amortization(24)(151)— (175)
Mark-to-market for economic hedges— (182)— (182)
Total operating revenues417 696 77 1,190 
Less: Contract amortization24 151 — 175 
Less: Mark-to-market for economic hedges— 182 — 182 
Less: Lease revenue(441)(809)(1)(1,251)
Total revenue from contracts with customers$— $220 $76 $296 
(a) See Note 17, Leases, for the amounts of energy and capacity revenues that relate to leases and are accounted for under ASC 842.
Schedule of Contract balances
The following table reflects the contract assets included on the Company’s consolidated balance sheets:
(In millions)December 31, 2024December 31, 2023
Accounts receivable, net - Contracts with customers$75 $66 
Accounts receivable, net - Leases89 105 
Total accounts receivable, net$164 $171 
Schedule of Changes in Asset Retirement Obligation
The following table represents the balance of AROs, along with the related activity:
(In millions)
Balance as of December 31, 2022$157 
Revisions in estimated cash flows
Liabilities incurred67 
Accretion expense12 
Balance as of December 31, 2023239 
Revisions in estimated cash flows(1)
Liabilities incurred14 
Liabilities settled(2)
Accretion expense16 
Balance as of December 31, 2024$266 
Schedule of Redeemable Noncontrolling Interest The following table reflects the changes in the Company’s redeemable noncontrolling interest balance:
(In millions)
Balance at December 31, 2022$
Cash distributions to redeemable noncontrolling interests(3)
Comprehensive income attributable to redeemable noncontrolling interests17 
Repurchase of redeemable noncontrolling interest(20)
Balance at December 31, 2023
Cash distributions to redeemable noncontrolling interests(2)
Comprehensive income attributable to redeemable noncontrolling interests13 
Repurchase of redeemable noncontrolling interest(12)
Balance at December 31, 2024$—