XML 96 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule Of Asset Acquisition
The following is a summary of assets and liabilities transferred in connection with the acquisition as of November 18, 2024:
(In millions)Dan’s Mountain
Property, plant and equipment (a)
$152 
Right-of-use assets
Total assets acquired155 
Long-term debt (b)
125 
Long-term lease liabilities
Other current and non-current liabilities29 
Total liabilities assumed157 
Net liabilities assumed$(2)
(a) Includes Construction in progress of $150 million.
(b) Includes a $77 million cash equity bridge loan and a $49 million tax equity bridge loan, offset by $1 million in unamortized debt issuance costs. See Note 10, Long-term Debt, for further discussion of the long-term debt assumed in the acquisition.
The following is a summary of assets and liabilities transferred in connection with the acquisition as of December 1, 2023:
(In millions)Rosamond Central BESS
Property, plant and equipment (a)
$275 
Total assets acquired275 
Other current and non-current liabilities
Total liabilities assumed
Net assets acquired$266 
(a) Includes Construction in progress of $272 million.
The following is a summary of assets and liabilities transferred in connection with the acquisition as of October 31, 2023:
(In millions)Victory Pass and Arica
Cash$
Property, plant and equipment (a)
937 
Right-of-use assets, net
Derivative assets
Other non-current assets
Total assets acquired949 
Long-term debt (b)
864 
Long-term lease liabilities
Other current and non-current liabilities82 
Total liabilities assumed950 
Net liabilities assumed$(1)
(a) Includes Construction in progress of $893 million.
(b) Includes a $483 million cash equity bridge loan and $385 million tax equity bridge loan, offset by $4 million in unamortized debt issuance costs. See Note 10, Long-term Debt, for further discussion of the long-term debt assumed in the acquisition.
The following is a summary of assets and liabilities transferred in connection with the acquisition as of April 16, 2024:
(In millions)Cedar Creek
Restricted cash$
Property, plant and equipment311 
Right-of-use assets, net
Derivative assets14 
Other current and non-current assets14 
Total assets acquired346 
Long-term debt (a)
309 
Long-term lease liabilities
Other current and non-current liabilities13 
Total liabilities assumed329 
Net assets acquired$17 
(a) Includes a $112 million construction loan, a $91 million cash equity bridge loan, and a $109 million tax equity bridge loan, offset by $3 million in unamortized debt issuance costs. See Note 10, Long-term Debt, for further discussion of the long-term debt assumed in the acquisition.
The following is a summary of assets and liabilities transferred in connection with the acquisition as of March 15, 2024:
(In millions)Texas Solar Nova 2
Restricted cash$
Property, plant and equipment280 
Right-of-use assets, net21 
Derivative assets
Other current and non-current assets
Total assets acquired312 
Long-term debt (a)
194 
Long-term lease liabilities19 
Other current and non-current liabilities27 
Total liabilities assumed240 
Net assets acquired$72 
(a) Includes an $80 million term loan and a $115 million tax equity bridge loan, offset by $1 million in unamortized debt issuance costs. See Note 10, Long-term Debt, for further discussion of the long-term debt assumed in the acquisition.
The following is a summary of assets and liabilities transferred in connection with the acquisition as of December 28, 2023:
(In millions)Texas Solar Nova 1
Cash$
Property, plant and equipment362 
Right-of-use assets, net21 
Derivative assets
Other non-current assets
Total assets acquired396 
Long-term debt (a)
349 
Long-term lease liabilities19 
Other current and non-current liabilities34 
Total liabilities assumed402 
Net liabilities assumed$(6)
(a) Includes a $90 million construction loan, $109 million cash equity bridge loan and $151 million tax equity bridge loan, offset by $1 million in unamortized debt issuance costs. See Note 10, Long-term Debt, for further discussion of the long-term debt assumed in the acquisition.
The following is a summary of assets and liabilities transferred in connection with the acquisition as of August 30, 2023:
(In millions)Daggett 2
Cash$
Restricted cash (a)
119 
Property, plant and equipment379 
Right-of-use assets, net22 
Derivative assets22 
Total assets acquired543 
Long-term debt (b)
308 
Long-term lease liabilities23 
Other current and non-current liabilities28 
Total liabilities assumed359 
Noncontrolling interests213 
Net assets acquired less noncontrolling interests$(29)
(a) Includes funds that were contributed by the cash equity investor and tax equity investor, which were primarily used to pay off the tax equity bridge loan when the facility reached substantial completion on December 22, 2023, as further discussed in Note 10, Long-term Debt.
(b) Includes a $107 million construction loan and $204 million tax equity bridge loan, offset by $3 million in unamortized debt issuance costs. See Note 10, Long-term Debt, for further discussion of the long-term debt assumed in the acquisition.
The following is a summary of assets and liabilities transferred in connection with the acquisition as of February 17, 2023:
(In millions)Daggett 3
Restricted cash$
Property, plant and equipment534 
Right-of-use assets, net31 
Derivative assets27 
Total assets acquired596 
Long-term debt (a)
480 
Long-term lease liabilities33 
Other current and non-current liabilities (b)
68 
Total liabilities assumed581 
Net assets acquired$15 
(a) Includes a $181 million construction loan, $75 million cash equity bridge loan and $229 million tax equity bridge loan, offset by $5 million in unamortized debt issuance costs. See Note 10, Long-term Debt, for further discussion of the long-term debt assumed in the acquisition.
(b) Includes $32 million of facility costs that were subsequently funded by CEG. Subsequent to the acquisition date, CEG funded an additional $22 million in facility costs. The combined $54 million funded by CEG was repaid to CEG in October 2023.