XML 144 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Details) - USD ($)
$ in Millions
12 Months Ended
May 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting        
Operating revenues   $ 1,371 $ 1,314 $ 1,190
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below   501 473 435
Depreciation, amortization and accretion   627 526 512
Impairment losses   0 12 16
General and administrative   39 36 40
Transaction and integration costs   8 4 7
Development costs   0 0 2
Total operating costs and expenses   1,175 1,051 1,012
Gain on sale of business   0 0 1,292
Operating income   196 263 1,470
Equity in earnings of unconsolidated affiliates   35 12 29
Other income, net   48 52 17
Loss on debt extinguishment   (5) (6) (2)
Interest expense   (307) (337) (232)
Loss Before Income Taxes   (33) (16) 1,282
Income tax expense (benefit)   30 (2) 222
Net income $ 8 (63) (14) 1,060
Less: Net (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests   (151) (93) 478
Net income attributable to Clearway Energy, Inc.   88 79 582
Equity investments in affiliates   309 360  
Capital expenditures   188 157  
Total Assets   14,329 14,701  
Operating Segments        
Segment Reporting        
Operating revenues   1,371 1,314 1,190
Operating Segments | Flexible Generation        
Segment Reporting        
Operating revenues   342 420 417
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below   137 154 89
Depreciation, amortization and accretion   115 129 131
Impairment losses     0 0
General and administrative   0 0 0
Transaction and integration costs   0 0 0
Development costs       0
Total operating costs and expenses       220
Gain on sale of business       0
Operating income   90 137 197
Equity in earnings of unconsolidated affiliates   3 3 3
Other income, net   6 4 1
Loss on debt extinguishment   0 0 0
Interest expense   (35) (35) (40)
Loss Before Income Taxes   64 109 161
Income tax expense (benefit)   0 0 0
Net income   64 109 161
Less: Net (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests   0 0 0
Net income attributable to Clearway Energy, Inc.   64 109 161
Equity investments in affiliates   75 79  
Capital expenditures   9 11  
Total Assets   1,933 2,058  
Operating Segments | Renewables        
Segment Reporting        
Operating revenues   1,029 894 696
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below   367 321 298
Depreciation, amortization and accretion   512 397 381
Impairment losses     12 16
General and administrative   0 0 0
Transaction and integration costs   0 0 0
Development costs       0
Total operating costs and expenses       695
Gain on sale of business       0
Operating income   150 164 1
Equity in earnings of unconsolidated affiliates   32 9 26
Other income, net   31 24 6
Loss on debt extinguishment   (5) (6) (2)
Interest expense   (176) (205) (87)
Loss Before Income Taxes   32 (14) (56)
Income tax expense (benefit)   1 (2) 2
Net income   31 (12) (58)
Less: Net (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests   (236) (162) (107)
Net income attributable to Clearway Energy, Inc.   267 150 49
Equity investments in affiliates   234 281  
Capital expenditures   179 146  
Total Assets   12,236 12,205  
Operating Segments | Thermal        
Segment Reporting        
Operating revenues       77
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below       50
Depreciation, amortization and accretion       0
Impairment losses       0
General and administrative       2
Transaction and integration costs       0
Development costs       2
Total operating costs and expenses       54
Gain on sale of business       0
Operating income       23
Equity in earnings of unconsolidated affiliates       0
Other income, net       0
Loss on debt extinguishment       0
Interest expense       (6)
Loss Before Income Taxes       17
Income tax expense (benefit)       0
Net income       17
Less: Net (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests       0
Net income attributable to Clearway Energy, Inc.       17
Corporate        
Segment Reporting        
Operating revenues   0 0 0
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below   (3) (2) (2)
Depreciation, amortization and accretion   0 0 0
Impairment losses     0 0
General and administrative   39 36 38
Transaction and integration costs   8 4 7
Development costs       0
Total operating costs and expenses       43
Gain on sale of business       1,292
Operating income   (44) (38) 1,249
Equity in earnings of unconsolidated affiliates   0 0 0
Other income, net   11 24 10
Loss on debt extinguishment   0 0 0
Interest expense   (96) (97) (99)
Loss Before Income Taxes   (129) (111) 1,160
Income tax expense (benefit)   29 0 220
Net income   (158) (111) 940
Less: Net (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests   85 69 585
Net income attributable to Clearway Energy, Inc.   (243) (180) $ 355
Equity investments in affiliates   0 0  
Capital expenditures   0 0  
Total Assets   $ 160 $ 438  
Southern California Edison | Flexible Generation        
Segment Reporting        
Customer's percentage of total revenue   7.00% 11.00% 17.00%
Southern California Edison | Renewables        
Segment Reporting        
Customer's percentage of total revenue   17.00% 13.00% 17.00%
PG&E | Flexible Generation        
Segment Reporting        
Customer's percentage of total revenue   3.00% 4.00% 10.00%
PG&E | Renewables        
Segment Reporting        
Customer's percentage of total revenue   14.00% 13.00% 15.00%
CALIFORNIA | Revenue Benchmark | Geographic Concentration Risk        
Segment Reporting        
Percentage of total operating revenue and assets   60.00%    
CALIFORNIA | Assets, Total | Geographic Concentration Risk        
Segment Reporting        
Percentage of total operating revenue and assets   50.00%