XML 24 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investment Securities
6 Months Ended
Jun. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
3. Investment Securities
The following table summarizes the amortized cost and fair value of securities that are classified as available-for-sale and held-to-maturity:
June 30, 2024
Available-for-Sale
Amortized
Cost
Allowance for Credit LossesNet Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises$334,736 $— $334,736 $1,626 $(16,869)$319,493 
U.S. government-sponsored mortgage-backed securities1,621,192 — 1,621,192 547 (201,264)1,420,475 
Private mortgage-backed securities188,551 — 188,551 — (15,418)173,133 
Non-government-sponsored asset backed securities358,968 — 358,968 700 (5,869)353,799 
State and political subdivisions972,688 — 972,688 583 (83,006)890,265 
Other securities215,733 (2,525)213,208 466 (26,300)187,374 
Total$3,691,868 $(2,525)$3,689,343 $3,922 $(348,726)$3,344,539 
June 30, 2024
Held-to-Maturity
Amortized
Cost
Allowance for Credit LossesNet Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises$43,421 $— $43,421 $— $(3,146)$40,275 
U.S. government-sponsored mortgage-backed securities127,464 — 127,464 47 (6,084)121,427 
State and political subdivisions1,109,973 (2,005)1,107,968 80 (110,590)997,458 
Total$1,280,858 $(2,005)$1,278,853 $127 $(119,820)$1,159,160 
December 31, 2023
Available-for-Sale
Amortized
Cost
Allowance for Credit LossesNet Carrying Amount
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises$361,494 $— $361,494 $2,247 $(17,093)$346,648 
U.S. government-sponsored mortgage-backed securities1,711,668 — 1,711,668 310 (191,557)1,520,421 
Private mortgage-backed securities191,522 — 191,522 — (16,117)175,405 
Non-government-sponsored asset backed securities370,203 370,203 821 (7,551)363,473 
State and political subdivisions990,318 — 990,318 1,938 (75,931)916,325 
Other securities215,722 (2,525)213,197 402 (28,030)185,569 
Total$3,840,927 $(2,525)$3,838,402 $5,718 $(336,279)$3,507,841 
December 31, 2023
Held-to-Maturity
Amortized
Cost
Allowance for Credit LossesNet Carrying AmountGross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair Value
(In thousands)
U.S. government-sponsored enterprises$43,285 $— $43,285 $— $(2,607)$40,678 
U.S. government-sponsored mortgage-backed securities130,278 — 130,278 106 (4,362)126,022 
State and political subdivisions1,110,424 (2,005)1,108,419 456 (105,094)1,003,781 
Total$1,283,987 $(2,005)$1,281,982 $562 $(112,063)$1,170,481 
Assets, principally investment securities, having a carrying value of approximately $3.03 billion and $3.57 billion at June 30, 2024 and December 31, 2023, respectively, were pledged to secure public deposits, as collateral for repurchase agreements, and for other purposes required or permitted by law. Investment securities pledged as collateral for repurchase agreements totaled approximately $138.0 million and $142.1 million at June 30, 2024 and December 31, 2023, respectively.
The amortized cost and estimated fair value of securities classified as available-for-sale and held-to-maturity at June 30, 2024, by contractual maturity, are shown below. Expected maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
Available-for-SaleHeld-to-Maturity
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
(In thousands)
Due in one year or less$21,983 $21,854 $— $— 
Due after one year through five years242,321 226,640 32,900 30,933 
Due after five years through ten years406,876 364,876 319,351 289,436 
Due after ten years851,977 783,762 801,143 717,364 
U.S. government-sponsored mortgage-backed securities1,621,192 1,420,475 127,464 121,427 
Private mortgage-backed securities188,551 173,133 — — 
Non-government-sponsored asset backed securities358,968 353,799  — 
Total$3,691,868 $3,344,539 $1,280,858 $1,159,160 
During the three and six months ended June 30, 2024 and 2023, no available-for-sale securities were sold.
The following table shows gross unrealized losses and estimated fair value of investment securities classified as available-for-sale and held-to-maturity, aggregated by investment category and length of time that individual investment securities have been in a continuous loss position as of June 30, 2024 and December 31, 2023.
June 30, 2024
Less Than 12 Months 12 Months or More Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(In thousands)
Available-for-sale:
U.S. government-sponsored enterprises$15,810 $(253)$173,941 $(16,616)$189,751 $(16,869)
U.S. government-sponsored mortgage-backed securities4,890 (159)1,363,467 (201,105)1,368,357 (201,264)
Private mortgage-backed securities— — 173,133 (15,418)173,133 (15,418)
Non-government-sponsored asset backed securities— — 145,821 (5,869)145,821 (5,869)
State and political subdivisions43,265 (1,163)776,764 (81,843)820,029 (83,006)
Other securities6,733 (1,309)167,350 (24,991)174,083 (26,300)
Total$70,698 $(2,884)$2,800,476 $(345,842)$2,871,174 $(348,726)
Held-to-maturity:
U.S. government-sponsored enterprises$— $— $40,275 $(3,146)$40,275 $(3,146)
U.S. government-sponsored mortgage-backed securities6,202 (188)10,954 (5,896)17,156 (6,084)
State and political subdivisions30,525 (799)963,658 (109,791)994,183 (110,590)
Total$36,727 $(987)$1,014,887 $(118,833)$1,051,614 $(119,820)
December 31, 2023
Less Than 12 Months 12 Months or More Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(In thousands)
Available-for-sale:
U.S. government-sponsored enterprises$2,742 $(2)$180,569 $(17,091)$183,311 $(17,093)
U.S. government-sponsored mortgage-backed securities102,831 (2,166)1,392,318 (189,391)1,495,149 (191,557)
Private mortgage-backed securities9,298 (226)166,107 (15,891)175,405 (16,117)
Non-government-sponsored asset backed securities— — 213,838 (7,551)213,838 (7,551)
State and political subdivisions28,596 (400)769,860 (75,531)798,456 (75,931)
Other securities— — 164,430 (28,030)164,430 (28,030)
Total$143,467 $(2,794)$2,887,122 $(333,485)$3,030,589 $(336,279)
Held-to-maturity:
U.S. government-sponsored enterprises$— $— $40,677 $(2,607)$40,677 $(2,607)
U.S. government-sponsored mortgage-backed securities48,498 (861)65,573 (3,501)114,071 (4,362)
State and political subdivisions21,493 (297)956,578 (104,797)978,071 (105,094)
Total$69,991 $(1,158)$1,062,828 $(110,905)$1,132,819 $(112,063)
Debt securities available-for-sale ("AFS") are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity and other comprehensive income (loss), net of taxes. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses. The Company first assesses whether it intends to sell or is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, and changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. The Company has made the election to exclude accrued interest receivable on AFS securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Debt securities held-to-maturity ("HTM"), which include any security for which we have the positive intent and ability to hold until maturity, are reported at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized/accreted to the call date to interest income using the constant effective yield method over the estimated life of the security. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses. The Company measures expected credit losses on HTM securities on a collective basis by major security type, with each type sharing similar risk characteristics. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company has made the election to exclude accrued interest receivable on HTM securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed.
During the period ended June 30, 2024, the Company determined the $2.5 million allowance for credit losses on the available for sale portfolio and the $2.0 million allowance for credit losses on the held-to-maturity portfolio were adequate. Therefore, no additional provision was considered necessary.
Available-for-Sale Investment Securities
June 30, 2024December 31, 2023
Allowance for credit losses:(In thousands)
Beginning balance$2,525 $842 
Provision for credit loss— 1,683 
Balance, June 30
$2,525 $2,525 
Provision for credit loss— 
Balance, December 31, 2023
$2,525 
Held-to-Maturity Investment Securities
June 30, 2024December 31, 2023
Allowance for credit losses:(In thousands)
Beginning balance$2,005 $2,005 
Provision for credit loss— — 
Balance, June 30
$2,005 $2,005 
Provision for credit loss— 
Balance, December 31, 2023
$2,005 
For the six months ended June 30, 2024, the Company had available-for-sale investment securities with approximately $348.7 million in unrealized losses, of which $345.8 million had been in continuous loss positions for more than twelve months. With the exception of the subordinated debt investment securities which were downgraded during 2023 resulting in the allowance, the Company’s assessments indicated the cause of the market depreciation was primarily due to the change in interest rates and not the issuer’s financial condition or downgrades by rating agencies. In addition, approximately 29.6% of the principal balance from the Company’s investment portfolio will mature or are expected to pay down within five years or less. As a result, the Company has the ability and intent to hold such securities until maturity.
As of June 30, 2024, the Company's available-for-sale securities portfolio consisted of 1,559 investment securities, 1,317 of which were in an unrealized loss position. As noted in the table above, the total amount of the unrealized loss was $348.7 million. The U.S. government-sponsored enterprises portfolio contained unrealized losses of $16.9 million on 56 securities. The U.S. government-sponsored mortgage-backed securities portfolio contained $201.3 million of unrealized losses on 656 securities, and the private mortgage-backed securities portfolio contained $15.4 million of unrealized losses on 32 securities. The non-government-sponsored asset backed securities portfolio contained $5.9 million of unrealized losses on 27 securities. The state and political subdivisions portfolio contained $83.0 million of unrealized losses on 483 securities. In addition, the other securities portfolio contained $26.3 million of unrealized losses on 63 securities. With the exception of the investments for which an allowance for credit losses has been established, the unrealized losses on the Company's investments were primarily a result of interest rate changes, and the Company expects to recover the amortized cost basis over the term of the securities. The Company has determined that, as of June 30, 2024, an additional provision for credit losses is not necessary because the decline in market value was attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.
As of June 30, 2024, the Company's held-to-maturity securities portfolio consisted of 508 investment securities, 501 of which were in an unrealized loss position. As noted in the table above, the total amount of the unrealized loss was $119.8 million. The U.S. government-sponsored enterprises portfolio contained unrealized losses of $3.1 million on 5 securities. The U.S. government-sponsored mortgage-backed securities portfolio contained unrealized losses of $6.1 million on 19 securities. The state and political subdivisions portfolio contained $110.6 million of unrealized losses on 477 securities. The unrealized losses on the Company's investments were a result of interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. Because the decline in market value was attributable to changes in interest rates and not credit quality, the Company has determined that an additional provision for credit losses was not necessary as of June 30, 2024.
The following table summarizes bond ratings for the Company’s held-to-maturity portfolio, based upon amortized cost, issued by state and political subdivisions and other securities as of June 30, 2024:
State and political subdivisionsU.S. government-sponsored enterprisesU.S. government-sponsored mortgage-backed securitiesTotal
(In thousands)
Aaa/AAA$234,801 $43,421 $— $278,222 
Aa/AA850,072 — — 850,072 
A23,191 — — 23,191 
Not rated1,909 — — 1,909 
Agency Backed— — 127,464 127,464 
Total$1,109,973 $43,421 $127,464 $1,280,858 
Income earned on securities for the three months ended June 30, 2024 and 2023, is as follows:
Three Months Ended
June 30,
For the Six Months Ended
June 30,
2024202320242023
(In thousands)
Taxable
Available-for-sale$25,127 $27,254 $50,889 $55,052 
Held-to-maturity7,460 7,497 14,927 14,987 
Non-taxable
Available-for-sale4,664 4,798 9,359 9,623 
Held-to-maturity3,105 3,134 6,213 6,272 
Total$40,356 $42,683 $81,388 $85,934